[EDEN] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -69.12%
YoY- -95.7%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 178,195 182,204 178,296 160,056 152,111 146,614 146,220 14.10%
PBT 91,062 8,860 8,614 12,352 42,503 68,442 100,256 -6.21%
Tax -14,715 -3,270 -3,454 -4,308 -16,455 -3,625 -3,580 156.81%
NP 76,347 5,589 5,160 8,044 26,048 64,817 96,676 -14.57%
-
NP to SH 76,351 5,589 5,160 8,044 26,048 64,817 96,676 -14.57%
-
Tax Rate 16.16% 36.91% 40.10% 34.88% 38.71% 5.30% 3.57% -
Total Cost 101,848 176,614 173,136 152,012 126,063 81,797 49,544 61.74%
-
Net Worth 315,208 261,866 257,272 257,272 257,272 280,242 280,242 8.16%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 315,208 261,866 257,272 257,272 257,272 280,242 280,242 8.16%
NOSH 505,355 459,414 459,414 459,414 459,414 459,414 459,414 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 42.84% 3.07% 2.89% 5.03% 17.12% 44.21% 66.12% -
ROE 24.22% 2.13% 2.01% 3.13% 10.12% 23.13% 34.50% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 37.88 39.66 38.81 34.84 33.11 31.91 31.83 12.31%
EPS 16.23 1.21 1.12 1.76 5.67 14.11 21.04 -15.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.57 0.56 0.56 0.56 0.61 0.61 6.46%
Adjusted Per Share Value based on latest NOSH - 459,414
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 35.26 36.05 35.28 31.67 30.10 29.01 28.93 14.11%
EPS 15.11 1.11 1.02 1.59 5.15 12.83 19.13 -14.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6237 0.5182 0.5091 0.5091 0.5091 0.5545 0.5545 8.16%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.165 0.16 0.22 0.175 0.18 0.145 0.145 -
P/RPS 0.44 0.40 0.57 0.50 0.54 0.45 0.46 -2.92%
P/EPS 1.02 13.15 19.59 9.99 3.17 1.03 0.69 29.79%
EY 98.36 7.60 5.11 10.01 31.50 97.30 145.13 -22.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.39 0.31 0.32 0.24 0.24 2.76%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 29/05/24 28/02/24 27/11/23 30/08/23 25/05/23 27/02/23 -
Price 0.15 0.15 0.155 0.225 0.165 0.15 0.15 -
P/RPS 0.40 0.38 0.40 0.65 0.50 0.47 0.47 -10.20%
P/EPS 0.92 12.33 13.80 12.85 2.91 1.06 0.71 18.87%
EY 108.19 8.11 7.25 7.78 34.36 94.06 140.29 -15.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.28 0.40 0.29 0.25 0.25 -8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment