[EDEN] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -48.37%
YoY- 2609.53%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 160,056 152,111 146,614 146,220 136,824 59,630 43,860 136.84%
PBT 12,352 42,503 68,442 100,256 190,464 7,050 3,838 117.82%
Tax -4,308 -16,455 -3,625 -3,580 -3,208 -5,993 -4 10362.43%
NP 8,044 26,048 64,817 96,676 187,256 1,057 3,834 63.81%
-
NP to SH 8,044 26,048 64,817 96,676 187,256 1,578 3,989 59.54%
-
Tax Rate 34.88% 38.71% 5.30% 3.57% 1.68% 85.01% 0.10% -
Total Cost 152,012 126,063 81,797 49,544 -50,432 58,573 40,025 143.22%
-
Net Worth 257,272 257,272 280,242 280,242 338,823 321,590 321,590 -13.81%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 257,272 257,272 280,242 280,242 338,823 321,590 321,590 -13.81%
NOSH 459,414 459,414 459,414 459,414 459,414 459,414 459,414 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.03% 17.12% 44.21% 66.12% 136.86% 1.77% 8.74% -
ROE 3.13% 10.12% 23.13% 34.50% 55.27% 0.49% 1.24% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 34.84 33.11 31.91 31.83 33.92 12.98 9.55 136.79%
EPS 1.76 5.67 14.11 21.04 46.44 0.34 0.87 59.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.61 0.61 0.84 0.70 0.70 -13.81%
Adjusted Per Share Value based on latest NOSH - 459,414
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 31.65 30.08 29.00 28.92 27.06 11.79 8.67 136.89%
EPS 1.59 5.15 12.82 19.12 37.03 0.31 0.79 59.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5088 0.5088 0.5542 0.5542 0.6701 0.636 0.636 -13.81%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.175 0.18 0.145 0.145 0.17 0.14 0.15 -
P/RPS 0.50 0.54 0.45 0.46 0.50 1.08 1.57 -53.33%
P/EPS 9.99 3.17 1.03 0.69 0.37 40.76 17.27 -30.55%
EY 10.01 31.50 97.30 145.13 273.08 2.45 5.79 43.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.24 0.24 0.20 0.20 0.21 29.61%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 30/08/23 25/05/23 27/02/23 25/11/22 30/08/22 26/05/22 -
Price 0.225 0.165 0.15 0.15 0.14 0.18 0.14 -
P/RPS 0.65 0.50 0.47 0.47 0.41 1.39 1.47 -41.93%
P/EPS 12.85 2.91 1.06 0.71 0.30 52.40 16.12 -14.01%
EY 7.78 34.36 94.06 140.29 331.60 1.91 6.20 16.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.29 0.25 0.25 0.17 0.26 0.20 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment