[EDEN] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 108.91%
YoY- -95.7%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 44,037 47,506 49,134 40,014 42,150 36,852 38,903 8.62%
PBT 84,417 2,338 1,218 3,088 -8,822 1,205 2,511 943.88%
Tax -12,262 -726 -650 -1,077 -13,736 -929 -988 436.87%
NP 72,155 1,612 568 2,011 -22,558 276 1,523 1212.39%
-
NP to SH 72,159 1,612 568 2,011 -22,558 276 1,523 1212.44%
-
Tax Rate 14.53% 31.05% 53.37% 34.88% - 77.10% 39.35% -
Total Cost -28,118 45,894 48,566 38,003 64,708 36,576 37,380 -
-
Net Worth 315,208 261,866 257,272 257,272 257,272 280,242 280,242 8.16%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 315,208 261,866 257,272 257,272 257,272 280,242 280,242 8.16%
NOSH 505,355 459,414 459,414 459,414 459,414 459,414 459,414 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 163.85% 3.39% 1.16% 5.03% -53.52% 0.75% 3.91% -
ROE 22.89% 0.62% 0.22% 0.78% -8.77% 0.10% 0.54% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.36 10.34 10.69 8.71 9.17 8.02 8.47 6.89%
EPS 15.34 0.35 0.12 0.44 -4.91 0.06 0.33 1195.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.57 0.56 0.56 0.56 0.61 0.61 6.46%
Adjusted Per Share Value based on latest NOSH - 459,414
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.71 9.40 9.72 7.92 8.34 7.29 7.70 8.57%
EPS 14.28 0.32 0.11 0.40 -4.46 0.05 0.30 1216.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6237 0.5182 0.5091 0.5091 0.5091 0.5545 0.5545 8.16%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.165 0.16 0.22 0.175 0.18 0.145 0.145 -
P/RPS 1.76 1.55 2.06 2.01 1.96 1.81 1.71 1.94%
P/EPS 1.08 45.60 177.94 39.98 -3.67 241.36 43.74 -91.53%
EY 92.96 2.19 0.56 2.50 -27.28 0.41 2.29 1083.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.39 0.31 0.32 0.24 0.24 2.76%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 29/05/24 28/02/24 27/11/23 30/08/23 25/05/23 27/02/23 -
Price 0.15 0.15 0.155 0.225 0.165 0.15 0.15 -
P/RPS 1.60 1.45 1.45 2.58 1.80 1.87 1.77 -6.51%
P/EPS 0.98 42.75 125.37 51.40 -3.36 249.68 45.25 -92.24%
EY 102.25 2.34 0.80 1.95 -29.76 0.40 2.21 1191.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.28 0.40 0.29 0.25 0.25 -8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment