[RALCO] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 70.32%
YoY- 148.69%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 48,000 50,549 53,278 57,442 64,364 53,190 50,062 -2.76%
PBT -3,452 1,262 1,406 2,192 1,240 475 -786 168.42%
Tax -128 -259 -126 -80 0 -343 -5 770.33%
NP -3,580 1,003 1,280 2,112 1,240 132 -792 173.63%
-
NP to SH -3,580 1,003 1,280 2,112 1,240 132 -792 173.63%
-
Tax Rate - 20.52% 8.96% 3.65% 0.00% 72.21% - -
Total Cost 51,580 49,546 51,998 55,330 63,124 53,058 50,854 0.95%
-
Net Worth 42,161 43,177 43,177 43,177 42,161 36,925 37,405 8.31%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 42,161 43,177 43,177 43,177 42,161 36,925 37,405 8.31%
NOSH 50,797 50,797 50,797 50,797 50,797 50,797 46,179 6.56%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -7.46% 1.98% 2.40% 3.68% 1.93% 0.25% -1.58% -
ROE -8.49% 2.32% 2.96% 4.89% 2.94% 0.36% -2.12% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 94.49 99.51 104.89 113.08 126.71 112.36 108.41 -8.76%
EPS -7.04 1.97 2.52 4.16 2.44 0.28 -1.72 156.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.85 0.85 0.85 0.83 0.78 0.81 1.64%
Adjusted Per Share Value based on latest NOSH - 50,797
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 94.49 99.51 104.89 113.08 126.71 104.71 98.55 -2.76%
EPS -7.04 1.97 2.52 4.16 2.44 0.26 -1.56 173.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.85 0.85 0.85 0.83 0.7269 0.7364 8.31%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.98 1.02 1.01 1.03 1.22 0.89 0.37 -
P/RPS 1.04 1.03 0.96 0.91 0.96 0.79 0.34 110.86%
P/EPS -13.91 51.66 40.08 24.77 49.98 319.19 -21.57 -25.37%
EY -7.19 1.94 2.49 4.04 2.00 0.31 -4.64 33.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.20 1.19 1.21 1.47 1.14 0.46 87.49%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 10/03/22 24/11/21 25/08/21 25/05/21 25/02/21 24/11/20 -
Price 0.90 0.94 0.98 1.06 1.23 1.14 0.45 -
P/RPS 0.95 0.94 0.93 0.94 0.97 1.01 0.42 72.39%
P/EPS -12.77 47.61 38.89 25.49 50.39 408.85 -26.24 -38.15%
EY -7.83 2.10 2.57 3.92 1.98 0.24 -3.81 61.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.11 1.15 1.25 1.48 1.46 0.56 54.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment