[RALCO] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -53.9%
YoY- 190.3%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 15,494 14,459 10,590 15,643 13,139 16,008 18,467 -2.88%
PBT -685 -934 206 1,065 -2,551 -3,977 -3,976 -25.39%
Tax -187 -66 -164 -339 1,747 -79 61 -
NP -872 -1,000 42 726 -804 -4,056 -3,915 -22.13%
-
NP to SH -872 -1,000 42 726 -804 -4,056 -3,915 -22.13%
-
Tax Rate - - 79.61% 31.83% - - - -
Total Cost 16,366 15,459 10,548 14,917 13,943 20,064 22,382 -5.08%
-
Net Worth 43,177 42,161 43,177 36,925 40,637 45,255 29,806 6.36%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 43,177 42,161 43,177 36,925 40,637 45,255 29,806 6.36%
NOSH 50,797 50,797 50,797 50,797 46,179 46,179 41,981 3.22%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -5.63% -6.92% 0.40% 4.64% -6.12% -25.34% -21.20% -
ROE -2.02% -2.37% 0.10% 1.97% -1.98% -8.96% -13.13% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 30.50 28.46 20.85 33.04 28.45 34.67 43.99 -5.91%
EPS -1.90 -1.97 0.08 1.53 -1.74 -9.24 -9.33 -23.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.83 0.85 0.78 0.88 0.98 0.71 3.04%
Adjusted Per Share Value based on latest NOSH - 50,797
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 30.50 28.46 20.85 30.80 25.87 31.51 36.35 -2.88%
EPS -1.90 -1.97 0.08 1.43 -1.58 -7.98 -7.71 -20.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.83 0.85 0.7269 0.80 0.8909 0.5868 6.36%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.785 0.86 1.02 0.89 0.28 0.215 0.53 -
P/RPS 2.57 3.02 4.89 2.69 0.98 0.62 1.20 13.52%
P/EPS -45.73 -43.69 1,233.64 58.03 -16.08 -2.45 -5.68 41.54%
EY -2.19 -2.29 0.08 1.72 -6.22 -40.85 -17.60 -29.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.04 1.20 1.14 0.32 0.22 0.75 3.46%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 24/02/23 10/03/22 25/02/21 28/02/20 27/02/19 28/02/18 -
Price 0.835 0.94 0.94 1.14 0.21 0.19 0.58 -
P/RPS 2.74 3.30 4.51 3.45 0.74 0.55 1.32 12.93%
P/EPS -48.64 -47.75 1,136.89 74.34 -12.06 -2.16 -6.22 40.86%
EY -2.06 -2.09 0.09 1.35 -8.29 -46.23 -16.08 -28.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.13 1.11 1.46 0.24 0.19 0.82 3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment