[RALCO] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 240.65%
YoY- 148.69%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 12,000 50,549 39,959 28,721 16,091 53,190 37,547 -53.28%
PBT -863 1,262 1,055 1,096 310 475 -590 28.88%
Tax -32 -259 -95 -40 0 -343 -4 300.50%
NP -895 1,003 960 1,056 310 132 -594 31.46%
-
NP to SH -895 1,003 960 1,056 310 132 -594 31.46%
-
Tax Rate - 20.52% 9.00% 3.65% 0.00% 72.21% - -
Total Cost 12,895 49,546 38,999 27,665 15,781 53,058 38,141 -51.50%
-
Net Worth 42,161 43,177 43,177 43,177 42,161 36,925 37,405 8.31%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 42,161 43,177 43,177 43,177 42,161 36,925 37,405 8.31%
NOSH 50,797 50,797 50,797 50,797 50,797 50,797 46,179 6.56%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -7.46% 1.98% 2.40% 3.68% 1.93% 0.25% -1.58% -
ROE -2.12% 2.32% 2.22% 2.45% 0.74% 0.36% -1.59% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 23.62 99.51 78.66 56.54 31.68 112.36 81.31 -56.17%
EPS -1.76 1.97 1.89 2.08 0.61 0.28 -1.29 23.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.85 0.85 0.85 0.83 0.78 0.81 1.64%
Adjusted Per Share Value based on latest NOSH - 50,797
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 23.62 99.51 78.66 56.54 31.68 104.71 73.92 -53.29%
EPS -1.76 1.97 1.89 2.08 0.61 0.26 -1.17 31.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.85 0.85 0.85 0.83 0.7269 0.7364 8.31%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.98 1.02 1.01 1.03 1.22 0.89 0.37 -
P/RPS 4.15 1.03 1.28 1.82 3.85 0.79 0.46 333.95%
P/EPS -55.62 51.66 53.44 49.55 199.91 319.19 -28.76 55.28%
EY -1.80 1.94 1.87 2.02 0.50 0.31 -3.48 -35.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.20 1.19 1.21 1.47 1.14 0.46 87.49%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 10/03/22 24/11/21 25/08/21 25/05/21 25/02/21 24/11/20 -
Price 0.90 0.94 0.98 1.06 1.23 1.14 0.45 -
P/RPS 3.81 0.94 1.25 1.87 3.88 1.01 0.55 263.82%
P/EPS -51.08 47.61 51.86 50.99 201.55 408.85 -34.98 28.74%
EY -1.96 2.10 1.93 1.96 0.50 0.24 -2.86 -22.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.11 1.15 1.25 1.48 1.46 0.56 54.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment