[HARNLEN] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 47.42%
YoY- -36.92%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 238,338 230,648 270,212 251,790 194,282 172,848 243,210 -1.34%
PBT -2,878 -15,120 1,969 -14,324 -37,050 -44,132 -20,179 -72.73%
Tax -3,414 -424 -6,851 -1,821 4,132 6,324 -983 129.51%
NP -6,292 -15,544 -4,882 -16,145 -32,918 -37,808 -21,162 -55.48%
-
NP to SH -6,842 -16,808 -8,340 -15,774 -30,002 -34,300 -15,562 -42.20%
-
Tax Rate - - 347.94% - - - - -
Total Cost 244,630 246,192 275,094 267,935 227,200 210,656 264,372 -5.04%
-
Net Worth 300,493 300,493 304,093 300,495 300,019 316,700 324,594 -5.01%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 300,493 300,493 304,093 300,495 300,019 316,700 324,594 -5.01%
NOSH 185,477 185,477 185,477 185,477 181,830 185,205 185,482 -0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -2.64% -6.74% -1.81% -6.41% -16.94% -21.87% -8.70% -
ROE -2.28% -5.59% -2.74% -5.25% -10.00% -10.83% -4.79% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 132.46 128.18 150.17 139.93 106.85 93.33 131.12 0.68%
EPS -3.80 -9.36 -4.59 -8.68 -16.50 -18.52 -8.39 -41.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.67 1.69 1.67 1.65 1.71 1.75 -3.07%
Adjusted Per Share Value based on latest NOSH - 185,477
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 40.79 39.48 46.25 43.10 33.25 29.58 41.63 -1.35%
EPS -1.17 -2.88 -1.43 -2.70 -5.14 -5.87 -2.66 -42.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5143 0.5143 0.5205 0.5143 0.5135 0.5421 0.5556 -5.02%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.79 0.84 0.80 0.82 0.86 0.92 1.00 -
P/RPS 0.60 0.66 0.53 0.59 0.80 0.99 0.76 -14.59%
P/EPS -20.78 -8.99 -17.26 -9.35 -5.21 -4.97 -11.92 44.89%
EY -4.81 -11.12 -5.79 -10.69 -19.19 -20.13 -8.39 -31.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.47 0.49 0.52 0.54 0.57 -12.07%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 31/05/17 24/02/17 24/11/16 25/08/16 26/05/16 26/02/16 -
Price 0.74 0.82 0.87 0.85 0.81 0.92 0.90 -
P/RPS 0.56 0.64 0.58 0.61 0.76 0.99 0.69 -13.00%
P/EPS -19.46 -8.78 -18.77 -9.70 -4.91 -4.97 -10.73 48.77%
EY -5.14 -11.39 -5.33 -10.31 -20.37 -20.13 -9.32 -32.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.51 0.51 0.49 0.54 0.51 -9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment