[DKLS] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -1.33%
YoY- 21.58%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 174,920 177,230 160,424 182,235 170,974 182,660 189,088 -5.05%
PBT 22,129 19,508 7,128 22,251 21,305 23,588 22,636 -1.49%
Tax -6,896 -5,768 -4,736 -6,225 -4,949 -4,636 -4,800 27.29%
NP 15,233 13,740 2,392 16,026 16,356 18,952 17,836 -9.97%
-
NP to SH 14,430 12,882 1,604 15,831 16,044 18,502 17,520 -12.12%
-
Tax Rate 31.16% 29.57% 66.44% 27.98% 23.23% 19.65% 21.21% -
Total Cost 159,686 163,490 158,032 166,209 154,618 163,708 171,252 -4.55%
-
Net Worth 420,856 417,148 418,075 419,002 418,075 418,075 413,440 1.19%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 2,780 - - - -
Div Payout % - - - 17.57% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 420,856 417,148 418,075 419,002 418,075 418,075 413,440 1.19%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 8.71% 7.75% 1.49% 8.79% 9.57% 10.38% 9.43% -
ROE 3.43% 3.09% 0.38% 3.78% 3.84% 4.43% 4.24% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 188.70 191.19 173.06 196.59 184.44 197.05 203.98 -5.05%
EPS 15.57 13.90 1.72 17.08 17.31 19.96 18.92 -12.17%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.54 4.50 4.51 4.52 4.51 4.51 4.46 1.19%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 188.83 191.32 173.18 196.73 184.57 197.19 204.13 -5.05%
EPS 15.58 13.91 1.73 17.09 17.32 19.97 18.91 -12.10%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.5433 4.5032 4.5132 4.5232 4.5132 4.5132 4.4632 1.19%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 2.20 2.15 1.85 1.75 1.72 1.68 1.55 -
P/RPS 1.17 1.12 1.07 0.89 0.93 0.85 0.76 33.29%
P/EPS 14.13 15.47 106.92 10.25 9.94 8.42 8.20 43.68%
EY 7.08 6.46 0.94 9.76 10.06 11.88 12.19 -30.36%
DY 0.00 0.00 0.00 1.71 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.41 0.39 0.38 0.37 0.35 23.41%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 21/11/22 22/08/22 24/05/22 24/02/22 23/11/21 24/08/21 27/05/21 -
Price 2.19 2.10 1.85 1.75 1.75 1.78 0.00 -
P/RPS 1.16 1.10 1.07 0.89 0.95 0.90 0.00 -
P/EPS 14.07 15.11 106.92 10.25 10.11 8.92 0.00 -
EY 7.11 6.62 0.94 9.76 9.89 11.21 0.00 -
DY 0.00 0.00 0.00 1.71 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.41 0.39 0.39 0.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment