[DKLS] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -13.29%
YoY- 8.38%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 177,230 160,424 182,235 170,974 182,660 189,088 172,383 1.87%
PBT 19,508 7,128 22,251 21,305 23,588 22,636 18,299 4.36%
Tax -5,768 -4,736 -6,225 -4,949 -4,636 -4,800 -4,979 10.33%
NP 13,740 2,392 16,026 16,356 18,952 17,836 13,320 2.09%
-
NP to SH 12,882 1,604 15,831 16,044 18,502 17,520 13,021 -0.71%
-
Tax Rate 29.57% 66.44% 27.98% 23.23% 19.65% 21.21% 27.21% -
Total Cost 163,490 158,032 166,209 154,618 163,708 171,252 159,063 1.85%
-
Net Worth 417,148 418,075 419,002 418,075 418,075 413,440 408,805 1.35%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 2,780 - - - 1,853 -
Div Payout % - - 17.57% - - - 14.24% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 417,148 418,075 419,002 418,075 418,075 413,440 408,805 1.35%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 7.75% 1.49% 8.79% 9.57% 10.38% 9.43% 7.73% -
ROE 3.09% 0.38% 3.78% 3.84% 4.43% 4.24% 3.19% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 191.19 173.06 196.59 184.44 197.05 203.98 185.96 1.87%
EPS 13.90 1.72 17.08 17.31 19.96 18.92 14.05 -0.71%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.00 -
NAPS 4.50 4.51 4.52 4.51 4.51 4.46 4.41 1.35%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 191.32 173.18 196.73 184.57 197.19 204.13 186.09 1.87%
EPS 13.91 1.73 17.09 17.32 19.97 18.91 14.06 -0.71%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.00 -
NAPS 4.5032 4.5132 4.5232 4.5132 4.5132 4.4632 4.4132 1.35%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 2.15 1.85 1.75 1.72 1.68 1.55 1.51 -
P/RPS 1.12 1.07 0.89 0.93 0.85 0.76 0.81 24.18%
P/EPS 15.47 106.92 10.25 9.94 8.42 8.20 10.75 27.54%
EY 6.46 0.94 9.76 10.06 11.88 12.19 9.30 -21.61%
DY 0.00 0.00 1.71 0.00 0.00 0.00 1.32 -
P/NAPS 0.48 0.41 0.39 0.38 0.37 0.35 0.34 25.92%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 22/08/22 24/05/22 24/02/22 23/11/21 24/08/21 27/05/21 23/03/21 -
Price 2.10 1.85 1.75 1.75 1.78 0.00 0.00 -
P/RPS 1.10 1.07 0.89 0.95 0.90 0.00 0.00 -
P/EPS 15.11 106.92 10.25 10.11 8.92 0.00 0.00 -
EY 6.62 0.94 9.76 9.89 11.21 0.00 0.00 -
DY 0.00 0.00 1.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.39 0.39 0.39 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment