[DKLS] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 36.52%
YoY- 98.12%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 42,576 48,508 40,106 54,004 36,902 44,057 47,272 -6.73%
PBT 6,843 7,972 1,782 6,272 4,184 6,135 5,659 13.48%
Tax -2,288 -1,700 -1,184 -2,513 -1,393 -1,118 -1,200 53.70%
NP 4,555 6,272 598 3,759 2,791 5,017 4,459 1.42%
-
NP to SH 4,382 6,040 401 3,798 2,782 4,871 4,380 0.03%
-
Tax Rate 33.44% 21.32% 66.44% 40.07% 33.29% 18.22% 21.21% -
Total Cost 38,021 42,236 39,508 50,245 34,111 39,040 42,813 -7.60%
-
Net Worth 420,856 417,148 418,075 419,002 418,075 418,075 413,440 1.19%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 2,780 - - - -
Div Payout % - - - 73.22% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 420,856 417,148 418,075 419,002 418,075 418,075 413,440 1.19%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 10.70% 12.93% 1.49% 6.96% 7.56% 11.39% 9.43% -
ROE 1.04% 1.45% 0.10% 0.91% 0.67% 1.17% 1.06% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 45.93 52.33 43.26 58.26 39.81 47.53 50.99 -6.72%
EPS 4.73 6.52 0.43 4.10 3.00 5.25 4.73 0.00%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.54 4.50 4.51 4.52 4.51 4.51 4.46 1.19%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 45.96 52.37 43.30 58.30 39.84 47.56 51.03 -6.73%
EPS 4.73 6.52 0.43 4.10 3.00 5.26 4.73 0.00%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.5433 4.5032 4.5132 4.5232 4.5132 4.5132 4.4632 1.19%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 2.20 2.15 1.85 1.75 1.72 1.68 1.55 -
P/RPS 4.79 4.11 4.28 3.00 4.32 3.53 3.04 35.36%
P/EPS 46.54 33.00 427.67 42.71 57.31 31.97 32.80 26.24%
EY 2.15 3.03 0.23 2.34 1.74 3.13 3.05 -20.77%
DY 0.00 0.00 0.00 1.71 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.41 0.39 0.38 0.37 0.35 23.41%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 21/11/22 22/08/22 24/05/22 24/02/22 23/11/21 24/08/21 27/05/21 -
Price 2.19 2.10 1.85 1.75 1.75 1.78 0.00 -
P/RPS 4.77 4.01 4.28 3.00 4.40 3.75 0.00 -
P/EPS 46.33 32.23 427.67 42.71 58.31 33.88 0.00 -
EY 2.16 3.10 0.23 2.34 1.71 2.95 0.00 -
DY 0.00 0.00 0.00 1.71 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.41 0.39 0.39 0.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment