[QUALITY] QoQ Annualized Quarter Result on 31-Jul-1999 [#2]

Announcement Date
29-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY- -40.63%
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 81,436 51,428 46,518 45,044 0 55,986 0 -100.00%
PBT 2,896 1,505 1,710 1,800 0 4,953 0 -100.00%
Tax -536 -584 -582 -602 0 -131 0 -100.00%
NP 2,360 921 1,128 1,198 0 4,822 0 -100.00%
-
NP to SH 2,360 921 1,128 1,198 0 4,822 0 -100.00%
-
Tax Rate 18.51% 38.80% 34.04% 33.44% - 2.64% - -
Total Cost 79,076 50,507 45,390 43,846 0 51,164 0 -100.00%
-
Net Worth 53,744 53,161 53,015 52,682 0 51,283 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 53,744 53,161 53,015 52,682 0 51,283 0 -100.00%
NOSH 30,034 30,034 30,000 29,950 30,006 30,006 30,029 -0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 2.90% 1.79% 2.42% 2.66% 0.00% 8.61% 0.00% -
ROE 4.39% 1.73% 2.13% 2.27% 0.00% 9.40% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 271.14 171.23 155.06 150.40 0.00 186.58 0.00 -100.00%
EPS 7.88 3.07 3.76 4.00 0.00 16.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7894 1.77 1.7672 1.759 0.00 1.7091 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,999
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 140.50 88.73 80.26 77.71 0.00 96.59 0.00 -100.00%
EPS 4.07 1.59 1.95 2.07 0.00 8.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9272 0.9172 0.9147 0.9089 0.00 0.8848 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 3.20 2.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.18 1.46 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 40.73 81.53 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.46 1.23 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.41 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 30/06/00 30/03/00 17/11/99 29/09/99 - - - -
Price 2.50 3.46 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.92 2.02 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 31.82 112.83 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.14 0.89 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.95 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment