[QUALITY] QoQ Quarter Result on 31-Jul-1999 [#2]

Announcement Date
29-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 20,359 16,539 12,367 13,722 0 0 0 -100.00%
PBT 724 222 383 1,037 0 0 0 -100.00%
Tax -134 -206 -136 -248 0 0 0 -100.00%
NP 590 16 247 789 0 0 0 -100.00%
-
NP to SH 590 16 247 789 0 0 0 -100.00%
-
Tax Rate 18.51% 92.79% 35.51% 23.92% - - - -
Total Cost 19,769 16,523 12,120 12,933 0 0 0 -100.00%
-
Net Worth 57,260 56,457 53,231 52,769 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 57,260 56,457 53,231 52,769 0 0 0 -100.00%
NOSH 31,999 31,999 30,121 29,999 0 0 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 2.90% 0.10% 2.00% 5.75% 0.00% 0.00% 0.00% -
ROE 1.03% 0.03% 0.46% 1.50% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 63.62 51.68 41.06 45.74 0.00 0.00 0.00 -100.00%
EPS 1.97 0.05 0.82 2.63 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7894 1.7643 1.7672 1.759 0.00 1.7091 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,999
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 35.12 28.53 21.34 23.67 0.00 0.00 0.00 -100.00%
EPS 1.02 0.03 0.43 1.36 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9879 0.974 0.9184 0.9104 0.00 1.7091 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 3.20 2.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.03 4.84 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 173.56 5,000.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.58 0.02 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.42 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 30/06/00 30/03/00 17/11/99 29/09/99 - - - -
Price 2.50 3.46 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.93 6.69 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 135.59 6,920.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.74 0.01 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.96 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment