[AWC] QoQ Annualized Quarter Result on 30-Jun-2009 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 303.33%
YoY- 132.46%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 156,940 132,328 144,268 97,281 86,208 73,188 74,424 64.51%
PBT 26,048 26,868 21,388 6,843 -1,562 -8,164 -7,496 -
Tax -5,226 -6,278 -5,004 -1,652 -1,668 -440 -204 770.73%
NP 20,821 20,590 16,384 5,191 -3,230 -8,604 -7,700 -
-
NP to SH 11,370 12,278 12,168 3,191 -1,569 -4,370 -4,292 -
-
Tax Rate 20.06% 23.37% 23.40% 24.14% - - - -
Total Cost 136,118 111,738 127,884 92,090 89,438 81,792 82,124 40.09%
-
Net Worth 65,599 65,694 77,185 59,002 65,640 63,729 66,206 -0.61%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 65,599 65,694 77,185 59,002 65,640 63,729 66,206 -0.61%
NOSH 226,206 226,531 227,014 226,934 226,346 227,604 228,297 -0.61%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 13.27% 15.56% 11.36% 5.34% -3.75% -11.76% -10.35% -
ROE 17.33% 18.69% 15.76% 5.41% -2.39% -6.86% -6.48% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 69.38 58.41 63.55 42.87 38.09 32.16 32.60 65.53%
EPS 5.03 5.42 5.36 1.40 -0.69 -1.92 -1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.34 0.26 0.29 0.28 0.29 0.00%
Adjusted Per Share Value based on latest NOSH - 226,772
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 46.47 39.18 42.72 28.80 25.52 21.67 22.04 64.50%
EPS 3.37 3.64 3.60 0.94 -0.46 -1.29 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1942 0.1945 0.2285 0.1747 0.1943 0.1887 0.196 -0.61%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.28 0.25 0.20 0.16 0.10 0.09 0.10 -
P/RPS 0.40 0.43 0.31 0.37 0.26 0.28 0.31 18.54%
P/EPS 5.57 4.61 3.73 11.38 -14.42 -4.69 -5.32 -
EY 17.95 21.68 26.80 8.79 -6.93 -21.33 -18.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.86 0.59 0.62 0.34 0.32 0.34 101.28%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 24/02/10 30/11/09 27/08/09 26/05/09 19/02/09 26/11/08 -
Price 0.25 0.28 0.22 0.21 0.13 0.11 0.09 -
P/RPS 0.36 0.48 0.35 0.49 0.34 0.34 0.28 18.25%
P/EPS 4.97 5.17 4.10 14.93 -18.75 -5.73 -4.79 -
EY 20.11 19.36 24.36 6.70 -5.33 -17.45 -20.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.97 0.65 0.81 0.45 0.39 0.31 97.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment