[BESHOM] QoQ Annualized Quarter Result on 31-Jan-2019 [#3]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
25-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jan-2019 [#3]
Profit Trend
QoQ- 1.33%
YoY- -36.15%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 268,900 264,244 328,354 344,549 344,512 320,340 461,781 -30.19%
PBT 39,488 40,784 63,497 66,165 65,400 57,756 99,026 -45.73%
Tax -9,872 -10,668 -16,351 -16,413 -16,372 -15,116 -23,911 -44.46%
NP 29,616 30,116 47,146 49,752 49,028 42,640 75,115 -46.13%
-
NP to SH 30,122 30,972 47,409 49,850 49,196 43,988 74,828 -45.39%
-
Tax Rate 25.00% 26.16% 25.75% 24.81% 25.03% 26.17% 24.15% -
Total Cost 239,284 234,128 281,208 294,797 295,484 277,700 386,666 -27.31%
-
Net Worth 299,138 316,623 310,965 299,602 299,337 320,288 307,924 -1.90%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div 17,425 - 37,780 - 23,249 - 58,099 -55.09%
Div Payout % 57.85% - 79.69% - 47.26% - 77.64% -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 299,138 316,623 310,965 299,602 299,337 320,288 307,924 -1.90%
NOSH 300,297 300,297 300,297 300,297 300,297 300,286 300,263 0.00%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 11.01% 11.40% 14.36% 14.44% 14.23% 13.31% 16.27% -
ROE 10.07% 9.78% 15.25% 16.64% 16.43% 13.73% 24.30% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 92.59 90.97 112.98 118.45 118.54 110.02 158.96 -30.18%
EPS 10.38 10.68 16.31 17.15 16.94 15.12 25.76 -45.35%
DPS 6.00 0.00 13.00 0.00 8.00 0.00 20.00 -55.08%
NAPS 1.03 1.09 1.07 1.03 1.03 1.10 1.06 -1.89%
Adjusted Per Share Value based on latest NOSH - 300,297
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 89.54 87.99 109.34 114.74 114.72 106.67 153.77 -30.19%
EPS 10.03 10.31 15.79 16.60 16.38 14.65 24.92 -45.39%
DPS 5.80 0.00 12.58 0.00 7.74 0.00 19.35 -55.11%
NAPS 0.9961 1.0544 1.0355 0.9977 0.9968 1.0666 1.0254 -1.90%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 2.34 2.27 2.57 2.78 3.44 4.40 4.96 -
P/RPS 2.53 2.50 2.27 2.35 2.90 4.00 3.12 -13.00%
P/EPS 22.56 21.29 15.75 16.22 20.32 29.13 19.26 11.08%
EY 4.43 4.70 6.35 6.16 4.92 3.43 5.19 -9.99%
DY 2.56 0.00 5.06 0.00 2.33 0.00 4.03 -26.04%
P/NAPS 2.27 2.08 2.40 2.70 3.34 4.00 4.68 -38.18%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 18/12/19 26/09/19 25/06/19 25/03/19 17/12/18 26/09/18 26/06/18 -
Price 2.15 2.73 2.24 2.70 2.90 4.04 4.85 -
P/RPS 2.32 3.00 1.98 2.28 2.45 3.67 3.05 -16.63%
P/EPS 20.73 25.60 13.73 15.75 17.13 26.74 18.83 6.59%
EY 4.82 3.91 7.28 6.35 5.84 3.74 5.31 -6.23%
DY 2.79 0.00 5.80 0.00 2.76 0.00 4.12 -22.83%
P/NAPS 2.09 2.50 2.09 2.62 2.82 3.67 4.58 -40.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment