[GCAP] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
31-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 29.63%
YoY- 83.93%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 43,097 43,172 39,692 43,560 28,706 40,188 40,604 4.04%
PBT -5,629 -4,292 -3,372 -1,003 -2,046 -1,746 -2,144 90.20%
Tax 5,629 4,292 3,372 1,003 2,046 1,746 2,144 90.20%
NP 0 0 0 0 0 0 0 -
-
NP to SH -5,629 -4,532 -3,372 -1,449 -2,059 -1,922 -2,276 82.78%
-
Tax Rate - - - - - - - -
Total Cost 43,097 43,172 39,692 43,560 28,706 40,188 40,604 4.04%
-
Net Worth 5,787 7,590 9,210 14,521 10,794 11,987 12,378 -39.73%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 5,787 7,590 9,210 14,521 10,794 11,987 12,378 -39.73%
NOSH 19,999 20,000 20,023 28,898 19,990 19,979 19,964 0.11%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -97.26% -59.71% -36.61% -9.98% -19.07% -16.03% -18.39% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 215.49 215.86 198.22 150.73 143.60 201.15 203.38 3.92%
EPS -28.15 -22.66 -16.84 -7.25 -10.30 -9.62 -11.40 82.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2894 0.3795 0.46 0.5025 0.54 0.60 0.62 -39.79%
Adjusted Per Share Value based on latest NOSH - 8,463
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.24 13.26 12.19 13.38 8.82 12.35 12.47 4.07%
EPS -1.73 -1.39 -1.04 -0.45 -0.63 -0.59 -0.70 82.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0178 0.0233 0.0283 0.0446 0.0332 0.0368 0.038 -39.65%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.31 1.16 1.30 1.68 2.18 2.49 3.98 -
P/RPS 0.61 0.54 0.66 1.11 1.52 1.24 1.96 -54.04%
P/EPS -4.65 -5.12 -7.72 -33.51 -21.17 -25.88 -34.91 -73.88%
EY -21.49 -19.53 -12.95 -2.98 -4.72 -3.86 -2.86 283.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.53 3.06 2.83 3.34 4.04 4.15 6.42 -20.72%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 29/08/01 30/05/01 30/03/01 27/11/00 29/08/00 30/05/00 -
Price 1.59 1.70 1.49 1.30 2.05 2.42 2.98 -
P/RPS 0.74 0.79 0.75 0.86 1.43 1.20 1.47 -36.69%
P/EPS -5.65 -7.50 -8.85 -25.93 -19.90 -25.16 -26.14 -63.95%
EY -17.70 -13.33 -11.30 -3.86 -5.02 -3.98 -3.83 177.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.49 4.48 3.24 2.59 3.80 4.03 4.81 9.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment