[GCAP] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 74.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 43,560 28,706 40,188 40,604 43,168 42,865 46,488 0.06%
PBT -1,003 -2,046 -1,746 -2,144 -8,850 -13,328 -18,786 3.01%
Tax 1,003 2,046 1,746 2,144 8,850 13,328 18,786 3.01%
NP 0 0 0 0 0 0 0 -
-
NP to SH -1,449 -2,059 -1,922 -2,276 -9,015 -12,834 -18,584 2.62%
-
Tax Rate - - - - - - - -
Total Cost 43,560 28,706 40,188 40,604 43,168 42,865 46,488 0.06%
-
Net Worth 14,521 10,794 11,987 12,378 12,999 12,599 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 14,521 10,794 11,987 12,378 12,999 12,599 0 -100.00%
NOSH 28,898 19,990 19,979 19,964 20,000 20,000 20,000 -0.37%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -9.98% -19.07% -16.03% -18.39% -69.35% -101.86% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 150.73 143.60 201.15 203.38 215.84 214.33 232.44 0.44%
EPS -7.25 -10.30 -9.62 -11.40 -45.08 0.00 -92.92 2.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5025 0.54 0.60 0.62 0.65 0.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,964
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 13.38 8.82 12.35 12.47 13.26 13.17 14.28 0.06%
EPS -0.45 -0.63 -0.59 -0.70 -2.77 -3.94 -5.71 2.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0446 0.0332 0.0368 0.038 0.0399 0.0387 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.68 2.18 2.49 3.98 0.00 0.00 0.00 -
P/RPS 1.11 1.52 1.24 1.96 0.00 0.00 0.00 -100.00%
P/EPS -33.51 -21.17 -25.88 -34.91 0.00 0.00 0.00 -100.00%
EY -2.98 -4.72 -3.86 -2.86 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 4.04 4.15 6.42 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/03/01 27/11/00 29/08/00 30/05/00 28/02/00 30/11/99 - -
Price 1.30 2.05 2.42 2.98 4.08 0.00 0.00 -
P/RPS 0.86 1.43 1.20 1.47 1.89 0.00 0.00 -100.00%
P/EPS -25.93 -19.90 -25.16 -26.14 -9.05 0.00 0.00 -100.00%
EY -3.86 -5.02 -3.98 -3.83 -11.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 3.80 4.03 4.81 6.28 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment