[MYTECH] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -20.09%
YoY- -525.87%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 6,604 6,512 18,541 24,721 34,384 34,100 25,795 -59.64%
PBT 786 180 -14,886 -19,848 -17,014 -13,444 -7,103 -
Tax 820 -12 14,886 12 496 -4 525 34.58%
NP 1,606 168 0 -19,836 -16,518 -13,448 -6,578 -
-
NP to SH 1,606 168 -14,877 -19,836 -16,518 -13,448 -6,578 -
-
Tax Rate -104.33% 6.67% - - - - - -
Total Cost 4,998 6,344 18,541 44,557 50,902 47,548 32,373 -71.18%
-
Net Worth 8,822 8,034 7,920 7,019 14,041 18,357 25,743 -50.99%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 8,822 8,034 7,920 7,019 14,041 18,357 25,743 -50.99%
NOSH 18,004 18,260 18,000 17,999 18,001 17,997 18,002 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 24.32% 2.58% 0.00% -80.24% -48.04% -39.44% -25.50% -
ROE 18.20% 2.09% -187.84% -282.56% -117.64% -73.25% -25.55% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 36.68 35.66 103.00 137.34 191.01 189.47 143.29 -59.65%
EPS 8.92 0.92 -82.65 -110.20 -91.76 -74.72 -36.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.44 0.44 0.39 0.78 1.02 1.43 -51.00%
Adjusted Per Share Value based on latest NOSH - 18,000
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.95 2.91 8.29 11.05 15.37 15.24 11.53 -59.66%
EPS 0.72 0.08 -6.65 -8.86 -7.38 -6.01 -2.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0394 0.0359 0.0354 0.0314 0.0627 0.082 0.115 -51.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.55 1.44 1.55 2.30 2.28 2.91 4.24 -
P/RPS 4.23 4.04 1.50 1.67 1.19 1.54 2.96 26.84%
P/EPS 17.38 156.52 -1.88 -2.09 -2.48 -3.89 -11.60 -
EY 5.75 0.64 -53.32 -47.91 -40.25 -25.68 -8.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 3.27 3.52 5.90 2.92 2.85 2.97 4.21%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 16/08/01 31/05/01 28/02/01 29/11/00 18/08/00 26/05/00 -
Price 1.62 1.60 1.41 1.91 2.60 2.60 3.02 -
P/RPS 4.42 4.49 1.37 1.39 1.36 1.37 2.11 63.64%
P/EPS 18.16 173.91 -1.71 -1.73 -2.83 -3.48 -8.26 -
EY 5.51 0.58 -58.62 -57.70 -35.29 -28.74 -12.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.31 3.64 3.20 4.90 3.33 2.55 2.11 34.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment