[MYTECH] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 855.95%
YoY- 109.72%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 7,048 6,695 6,664 6,604 6,512 18,541 24,721 -56.78%
PBT 8 513 533 786 180 -14,886 -19,848 -
Tax -8 563 540 820 -12 14,886 12 -
NP 0 1,076 1,073 1,606 168 0 -19,836 -
-
NP to SH -24 1,076 1,073 1,606 168 -14,877 -19,836 -98.87%
-
Tax Rate 100.00% -109.75% -101.31% -104.33% 6.67% - - -
Total Cost 7,048 5,619 5,590 4,998 6,344 18,541 44,557 -70.85%
-
Net Worth 10,000 8,996 8,824 8,822 8,034 7,920 7,019 26.69%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 10,000 8,996 8,824 8,822 8,034 7,920 7,019 26.69%
NOSH 20,000 17,993 18,008 18,004 18,260 18,000 17,999 7.30%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 16.07% 16.11% 24.32% 2.58% 0.00% -80.24% -
ROE -0.24% 11.96% 12.16% 18.20% 2.09% -187.84% -282.56% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 35.24 37.21 37.00 36.68 35.66 103.00 137.34 -59.72%
EPS -0.12 5.98 5.96 8.92 0.92 -82.65 -110.20 -98.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.49 0.49 0.44 0.44 0.39 18.06%
Adjusted Per Share Value based on latest NOSH - 17,990
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.15 2.99 2.98 2.95 2.91 8.29 11.05 -56.78%
EPS -0.01 0.48 0.48 0.72 0.08 -6.65 -8.86 -98.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0447 0.0402 0.0394 0.0394 0.0359 0.0354 0.0314 26.62%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.98 1.50 1.70 1.55 1.44 1.55 2.30 -
P/RPS 5.62 4.03 4.59 4.23 4.04 1.50 1.67 125.06%
P/EPS -1,650.00 25.08 28.52 17.38 156.52 -1.88 -2.09 8546.98%
EY -0.06 3.99 3.51 5.75 0.64 -53.32 -47.91 -98.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 3.00 3.47 3.16 3.27 3.52 5.90 -23.39%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 03/05/02 27/02/02 30/11/01 16/08/01 31/05/01 28/02/01 -
Price 1.93 2.49 1.60 1.62 1.60 1.41 1.91 -
P/RPS 5.48 6.69 4.32 4.42 4.49 1.37 1.39 150.18%
P/EPS -1,608.33 41.64 26.85 18.16 173.91 -1.71 -1.73 9545.45%
EY -0.06 2.40 3.73 5.51 0.58 -58.62 -57.70 -98.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 4.98 3.27 3.31 3.64 3.20 4.90 -14.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment