[MYTECH] YoY Quarter Result on 30-Sep-2001 [#2]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 1711.9%
YoY- 115.54%
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 6,091 6,157 1,922 1,674 8,667 6,604 0.08%
PBT 838 -352 2 348 -5,146 -102 -
Tax -388 -72 -10 413 249 102 -
NP 450 -424 -8 761 -4,897 0 -100.00%
-
NP to SH 450 -424 -8 761 -4,897 -226 -
-
Tax Rate 46.30% - 500.00% -118.68% - - -
Total Cost 5,641 6,581 1,930 913 13,564 6,604 0.16%
-
Net Worth 27,972 5,389 10,000 8,815 14,037 25,659 -0.09%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 27,972 5,389 10,000 8,815 14,037 25,659 -0.09%
NOSH 40,540 17,966 20,000 17,990 17,997 17,936 -0.85%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.39% -6.89% -0.42% 45.46% -56.50% 0.00% -
ROE 1.61% -7.87% -0.08% 8.63% -34.88% -0.88% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 15.02 34.27 9.61 9.30 48.16 36.82 0.94%
EPS 1.11 -2.36 -0.04 4.23 -27.21 -1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.30 0.50 0.49 0.78 1.4306 0.76%
Adjusted Per Share Value based on latest NOSH - 17,990
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.72 2.75 0.86 0.75 3.87 2.95 0.08%
EPS 0.20 -0.19 0.00 0.34 -2.19 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.125 0.0241 0.0447 0.0394 0.0627 0.1147 -0.09%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.21 1.26 1.98 1.55 2.28 0.00 -
P/RPS 8.05 3.68 20.60 16.66 4.73 0.00 -100.00%
P/EPS 109.01 -53.39 -4,950.00 36.64 -8.38 0.00 -100.00%
EY 0.92 -1.87 -0.02 2.73 -11.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 4.20 3.96 3.16 2.92 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/04 27/11/03 29/11/02 30/11/01 29/11/00 26/11/99 -
Price 1.15 1.20 1.76 1.62 2.60 0.00 -
P/RPS 7.65 3.50 18.31 17.41 5.40 0.00 -100.00%
P/EPS 103.60 -50.85 -4,400.00 38.30 -9.56 0.00 -100.00%
EY 0.97 -1.97 -0.02 2.61 -10.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 4.00 3.52 3.31 3.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment