[MILUX] QoQ Annualized Quarter Result on 28-Feb-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
28-Feb-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 56,216 51,089 0 49,622 0 45,733 17.96%
PBT 6,320 8,027 0 8,380 0 7,425 -12.10%
Tax -2,012 15 0 0 0 -2,278 -9.46%
NP 4,308 8,042 0 8,380 0 5,147 -13.27%
-
NP to SH 4,308 8,042 0 8,380 0 5,147 -13.27%
-
Tax Rate 31.84% -0.19% - 0.00% - 30.68% -
Total Cost 51,908 43,047 0 41,242 0 40,586 21.76%
-
Net Worth 47,550 45,805 0 0 0 38,392 18.67%
Dividend
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 47,550 45,805 0 0 0 38,392 18.67%
NOSH 20,320 20,089 19,999 19,999 19,996 19,996 1.29%
Ratio Analysis
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 7.66% 15.74% 0.00% 16.89% 0.00% 11.25% -
ROE 9.06% 17.56% 0.00% 0.00% 0.00% 13.41% -
Per Share
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 276.64 254.30 0.00 248.11 0.00 228.71 16.45%
EPS 21.20 40.03 0.00 41.90 0.00 25.74 -14.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.28 0.00 0.00 0.00 1.92 17.15%
Adjusted Per Share Value based on latest NOSH - 0
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 27.42 24.92 0.00 24.21 0.00 22.31 17.94%
EPS 2.10 3.92 0.00 4.09 0.00 2.51 -13.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.232 0.2234 0.00 0.00 0.00 0.1873 18.68%
Price Multiplier on Financial Quarter End Date
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 27/01/00 30/11/99 - - - - -
Price 4.28 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.55 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.19 0.00 0.00 0.00 0.00 0.00 -
EY 4.95 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment