[MILUX] YoY Annualized Quarter Result on 28-Feb-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
28-Feb-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 43,224 62,834 56,658 49,622 0.14%
PBT 2,406 8,364 6,800 8,380 1.29%
Tax -618 -2,190 -2,104 0 -100.00%
NP 1,788 6,174 4,696 8,380 1.60%
-
NP to SH 1,788 6,174 4,696 8,380 1.60%
-
Tax Rate 25.69% 26.18% 30.94% 0.00% -
Total Cost 41,436 56,660 51,962 41,242 -0.00%
-
Net Worth 55,360 28,865 47,800 0 -100.00%
Dividend
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 55,360 28,865 47,800 0 -100.00%
NOSH 37,405 20,045 20,000 19,999 -0.64%
Ratio Analysis
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 4.14% 9.83% 8.29% 16.89% -
ROE 3.23% 21.39% 9.82% 0.00% -
Per Share
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 115.55 313.46 283.29 248.11 0.79%
EPS 4.78 30.80 23.48 41.90 2.26%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.44 2.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 18.39 26.73 24.10 21.11 0.14%
EPS 0.76 2.63 2.00 3.57 1.60%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2355 0.1228 0.2034 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/02 28/02/01 29/02/00 - -
Price 1.19 1.25 6.35 0.00 -
P/RPS 1.03 0.40 2.24 0.00 -100.00%
P/EPS 24.90 4.06 27.04 0.00 -100.00%
EY 4.02 24.64 3.70 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.87 2.66 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 29/04/02 27/04/01 25/05/00 - -
Price 1.25 1.07 4.90 0.00 -
P/RPS 1.08 0.34 1.73 0.00 -100.00%
P/EPS 26.15 3.47 20.87 0.00 -100.00%
EY 3.82 28.79 4.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.74 2.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment