[MILUX] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 75.49%
YoY- 53.7%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 73,320 79,694 79,238 81,194 74,636 72,437 71,244 1.93%
PBT -3,176 -613 -502 -836 -2,936 -1,540 -117 805.04%
Tax 36 -225 -18 86 -124 -1,125 -778 -
NP -3,140 -838 -521 -750 -3,060 -2,665 -896 130.89%
-
NP to SH -3,140 -838 -521 -750 -3,060 -2,665 -896 130.89%
-
Tax Rate - - - - - - - -
Total Cost 76,460 80,532 79,759 81,944 77,696 75,102 72,140 3.95%
-
Net Worth 43,529 44,617 45,161 45,161 44,617 45,161 47,337 -5.44%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 43,529 44,617 45,161 45,161 44,617 45,161 47,337 -5.44%
NOSH 54,411 54,411 54,411 54,411 54,411 54,411 54,411 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -4.28% -1.05% -0.66% -0.92% -4.10% -3.68% -1.26% -
ROE -7.21% -1.88% -1.15% -1.66% -6.86% -5.90% -1.89% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 134.75 146.47 145.63 149.22 137.17 133.13 130.94 1.93%
EPS -5.76 -1.54 -0.96 -1.38 -5.64 -4.90 -1.65 130.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.82 0.83 0.83 0.82 0.83 0.87 -5.44%
Adjusted Per Share Value based on latest NOSH - 54,411
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 31.19 33.90 33.71 34.54 31.75 30.82 30.31 1.92%
EPS -1.34 -0.36 -0.22 -0.32 -1.30 -1.13 -0.38 131.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1852 0.1898 0.1921 0.1921 0.1898 0.1921 0.2014 -5.44%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.755 0.82 0.83 0.82 0.85 0.92 0.945 -
P/RPS 0.56 0.56 0.57 0.55 0.62 0.69 0.72 -15.43%
P/EPS -13.08 -53.24 -86.63 -59.49 -15.11 -18.78 -57.39 -62.72%
EY -7.64 -1.88 -1.15 -1.68 -6.62 -5.32 -1.74 168.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.00 1.00 0.99 1.04 1.11 1.09 -9.40%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/05/18 27/02/18 22/11/17 22/08/17 24/05/17 24/02/17 24/11/16 -
Price 0.80 0.77 0.82 0.825 0.90 0.90 0.92 -
P/RPS 0.59 0.53 0.56 0.55 0.66 0.68 0.70 -10.78%
P/EPS -13.86 -50.00 -85.58 -59.85 -16.00 -18.38 -55.87 -60.55%
EY -7.21 -2.00 -1.17 -1.67 -6.25 -5.44 -1.79 153.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.94 0.99 0.99 1.10 1.08 1.06 -3.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment