[MILUX] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 150.98%
YoY- 223.81%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 14,281 16,000 20,426 21,938 19,178 16,338 15,984 -1.85%
PBT -722 -627 637 316 -277 397 -217 22.16%
Tax 0 -237 112 74 -38 -218 -83 -
NP -722 -864 749 390 -315 179 -300 15.74%
-
NP to SH -722 -864 749 390 -315 179 -300 15.74%
-
Tax Rate - - -17.58% -23.42% - 54.91% - -
Total Cost 15,003 16,864 19,677 21,548 19,493 16,159 16,284 -1.35%
-
Net Worth 40,547 40,808 44,073 45,161 47,337 47,337 50,602 -3.62%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 40,547 40,808 44,073 45,161 47,337 47,337 50,602 -3.62%
NOSH 58,764 54,411 54,411 54,411 54,411 54,411 54,411 1.28%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -5.06% -5.40% 3.67% 1.78% -1.64% 1.10% -1.88% -
ROE -1.78% -2.12% 1.70% 0.86% -0.67% 0.38% -0.59% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 24.30 29.41 37.54 40.32 35.25 30.03 29.38 -3.11%
EPS -1.23 -1.59 1.38 0.72 -0.58 0.33 -0.55 14.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.75 0.81 0.83 0.87 0.87 0.93 -4.84%
Adjusted Per Share Value based on latest NOSH - 54,411
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.08 6.81 8.69 9.33 8.16 6.95 6.80 -1.84%
EPS -0.31 -0.37 0.32 0.17 -0.13 0.08 -0.13 15.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1725 0.1736 0.1875 0.1921 0.2014 0.2014 0.2153 -3.62%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.50 0.785 0.86 0.82 0.93 1.00 1.27 -
P/RPS 6.17 2.67 2.29 2.03 2.64 3.33 4.32 6.11%
P/EPS -122.09 -49.44 62.47 114.40 -160.64 303.97 -230.34 -10.03%
EY -0.82 -2.02 1.60 0.87 -0.62 0.33 -0.43 11.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.05 1.06 0.99 1.07 1.15 1.37 7.95%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 21/08/20 22/08/19 21/08/18 22/08/17 24/08/16 25/08/15 26/08/14 -
Price 2.17 0.80 0.69 0.825 0.90 0.865 1.28 -
P/RPS 8.93 2.72 1.84 2.05 2.55 2.88 4.36 12.67%
P/EPS -176.62 -50.38 50.13 115.10 -155.46 262.94 -232.15 -4.45%
EY -0.57 -1.98 2.00 0.87 -0.64 0.38 -0.43 4.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 1.07 0.85 0.99 1.03 0.99 1.38 14.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment