[MILUX] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 30.49%
YoY- 41.82%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 77,512 73,320 79,694 79,238 81,194 74,636 72,437 4.63%
PBT -314 -3,176 -613 -502 -836 -2,936 -1,540 -65.45%
Tax 242 36 -225 -18 86 -124 -1,125 -
NP -72 -3,140 -838 -521 -750 -3,060 -2,665 -91.05%
-
NP to SH -72 -3,140 -838 -521 -750 -3,060 -2,665 -91.05%
-
Tax Rate - - - - - - - -
Total Cost 77,584 76,460 80,532 79,759 81,944 77,696 75,102 2.19%
-
Net Worth 44,073 43,529 44,617 45,161 45,161 44,617 45,161 -1.61%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 44,073 43,529 44,617 45,161 45,161 44,617 45,161 -1.61%
NOSH 54,411 54,411 54,411 54,411 54,411 54,411 54,411 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -0.09% -4.28% -1.05% -0.66% -0.92% -4.10% -3.68% -
ROE -0.16% -7.21% -1.88% -1.15% -1.66% -6.86% -5.90% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 142.46 134.75 146.47 145.63 149.22 137.17 133.13 4.63%
EPS -0.14 -5.76 -1.54 -0.96 -1.38 -5.64 -4.90 -90.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.80 0.82 0.83 0.83 0.82 0.83 -1.61%
Adjusted Per Share Value based on latest NOSH - 54,411
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 32.98 31.19 33.90 33.71 34.54 31.75 30.82 4.63%
EPS -0.03 -1.34 -0.36 -0.22 -0.32 -1.30 -1.13 -91.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1875 0.1852 0.1898 0.1921 0.1921 0.1898 0.1921 -1.60%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.86 0.755 0.82 0.83 0.82 0.85 0.92 -
P/RPS 0.60 0.56 0.56 0.57 0.55 0.62 0.69 -8.91%
P/EPS -649.91 -13.08 -53.24 -86.63 -59.49 -15.11 -18.78 968.86%
EY -0.15 -7.64 -1.88 -1.15 -1.68 -6.62 -5.32 -90.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.94 1.00 1.00 0.99 1.04 1.11 -3.03%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 22/05/18 27/02/18 22/11/17 22/08/17 24/05/17 24/02/17 -
Price 0.69 0.80 0.77 0.82 0.825 0.90 0.90 -
P/RPS 0.48 0.59 0.53 0.56 0.55 0.66 0.68 -20.77%
P/EPS -521.44 -13.86 -50.00 -85.58 -59.85 -16.00 -18.38 835.90%
EY -0.19 -7.21 -2.00 -1.17 -1.67 -6.25 -5.44 -89.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.00 0.94 0.99 0.99 1.10 1.08 -14.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment