[MPIRE] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
20-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -16.64%
YoY- 141.09%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 22,064 21,048 37,756 38,033 36,622 38,048 38,211 -30.68%
PBT 348 396 1,005 2,370 2,844 3,612 -2,844 -
Tax 0 0 0 0 0 0 0 -
NP 348 396 1,005 2,370 2,844 3,612 -2,844 -
-
NP to SH 348 396 1,005 2,370 2,844 3,612 -2,844 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 21,716 20,652 36,751 35,662 33,778 34,436 41,055 -34.62%
-
Net Worth 20,999 20,382 22,133 22,825 22,200 22,126 20,977 0.06%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 20,999 20,382 22,133 22,825 22,200 22,126 20,977 0.06%
NOSH 60,000 58,235 59,821 60,067 60,000 59,801 59,934 0.07%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.58% 1.88% 2.66% 6.23% 7.77% 9.49% -7.44% -
ROE 1.66% 1.94% 4.54% 10.39% 12.81% 16.32% -13.56% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 36.77 36.14 63.11 63.32 61.04 63.62 63.75 -30.73%
EPS 0.58 0.68 1.68 3.95 4.74 6.04 -4.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.37 0.38 0.37 0.37 0.35 0.00%
Adjusted Per Share Value based on latest NOSH - 60,338
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.67 3.50 6.28 6.32 6.09 6.33 6.35 -30.63%
EPS 0.06 0.07 0.17 0.39 0.47 0.60 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 0.0339 0.0368 0.0379 0.0369 0.0368 0.0349 0.00%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.15 0.14 0.14 0.17 0.25 0.22 0.29 -
P/RPS 0.41 0.39 0.22 0.27 0.41 0.35 0.45 -6.02%
P/EPS 25.86 20.59 8.33 4.31 5.27 3.64 -6.11 -
EY 3.87 4.86 12.00 23.22 18.96 27.45 -16.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.40 0.38 0.45 0.68 0.59 0.83 -35.52%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 27/08/09 12/06/09 26/02/09 20/11/08 28/08/08 29/04/08 27/02/08 -
Price 0.11 0.16 0.10 0.14 0.22 0.22 0.25 -
P/RPS 0.30 0.44 0.16 0.22 0.36 0.35 0.39 -16.06%
P/EPS 18.97 23.53 5.95 3.55 4.64 3.64 -5.27 -
EY 5.27 4.25 16.80 28.19 21.55 27.45 -18.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.46 0.27 0.37 0.59 0.59 0.71 -42.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment