[MPIRE] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 37.28%
YoY- -698.18%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 22,288 19,206 19,680 28,896 18,472 16,548 19,264 10.19%
PBT -3,561 -4,664 -5,540 -11,792 -18,104 -18,456 -20,076 -68.39%
Tax 46 4,664 5,540 11,792 18,104 18,456 20,076 -98.25%
NP -3,514 0 0 0 0 0 0 -
-
NP to SH -3,514 -4,710 -5,548 -11,838 -18,874 -19,274 -20,380 -68.98%
-
Tax Rate - - - - - - - -
Total Cost 25,802 19,206 19,680 28,896 18,472 16,548 19,264 21.48%
-
Net Worth 46,549 46,890 47,984 49,354 46,906 52,158 55,989 -11.57%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 46,549 46,890 47,984 49,354 46,906 52,158 55,989 -11.57%
NOSH 34,999 34,992 35,025 35,002 35,004 35,005 34,993 0.01%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -15.77% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -7.55% -10.04% -11.56% -23.99% -40.24% -36.95% -36.40% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 63.68 54.89 56.19 82.55 52.77 47.27 55.05 10.18%
EPS -10.04 -13.46 -15.84 -33.82 -53.92 -55.06 -58.24 -68.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.34 1.37 1.41 1.34 1.49 1.60 -11.58%
Adjusted Per Share Value based on latest NOSH - 35,015
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.71 3.19 3.27 4.80 3.07 2.75 3.20 10.35%
EPS -0.58 -0.78 -0.92 -1.97 -3.14 -3.20 -3.39 -69.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0774 0.078 0.0798 0.082 0.078 0.0867 0.0931 -11.57%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.00 1.07 1.08 1.26 1.04 1.18 1.53 -
P/RPS 1.57 1.95 1.92 1.53 1.97 2.50 2.78 -31.65%
P/EPS -9.96 -7.95 -6.82 -3.73 -1.93 -2.14 -2.63 142.76%
EY -10.04 -12.58 -14.67 -26.84 -51.85 -46.66 -38.07 -58.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 0.79 0.89 0.78 0.79 0.96 -15.16%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 27/08/02 29/05/02 27/02/02 29/11/01 28/08/01 31/05/01 -
Price 0.99 1.05 1.16 1.05 1.21 1.32 1.18 -
P/RPS 1.55 1.91 2.06 1.27 2.29 2.79 2.14 -19.33%
P/EPS -9.86 -7.80 -7.32 -3.10 -2.24 -2.40 -2.03 186.52%
EY -10.14 -12.82 -13.66 -32.21 -44.56 -41.71 -49.36 -65.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.78 0.85 0.74 0.90 0.89 0.74 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment