[MPIRE] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -29.24%
YoY- 111.41%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 25,829 25,316 27,300 45,680 47,757 43,698 29,568 -8.61%
PBT -2,342 -1,174 100 432 802 470 508 -
Tax 22 0 0 148 0 0 0 -
NP -2,320 -1,174 100 580 802 470 508 -
-
NP to SH -2,320 -1,174 100 568 802 470 508 -
-
Tax Rate - - 0.00% -34.26% 0.00% 0.00% 0.00% -
Total Cost 28,149 26,490 27,200 45,100 46,954 43,228 29,060 -2.09%
-
Net Worth 29,039 30,360 31,019 31,019 29,039 29,039 29,039 0.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 29,039 30,360 31,019 31,019 29,039 29,039 29,039 0.00%
NOSH 66,000 66,000 66,000 66,000 66,000 66,000 66,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -8.98% -4.64% 0.37% 1.27% 1.68% 1.08% 1.72% -
ROE -7.99% -3.87% 0.32% 1.83% 2.76% 1.62% 1.75% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 39.14 38.36 41.36 69.21 72.36 66.21 44.80 -8.60%
EPS -3.52 -1.78 0.16 0.88 1.21 0.72 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.46 0.47 0.47 0.44 0.44 0.44 0.00%
Adjusted Per Share Value based on latest NOSH - 66,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.29 4.21 4.54 7.59 7.94 7.26 4.92 -8.72%
EPS -0.39 -0.20 0.02 0.09 0.13 0.08 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0483 0.0505 0.0516 0.0516 0.0483 0.0483 0.0483 0.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.315 0.335 0.28 0.25 0.225 0.315 0.32 -
P/RPS 0.80 0.87 0.68 0.36 0.31 0.48 0.71 8.27%
P/EPS -8.96 -18.83 184.80 29.05 18.50 44.23 41.57 -
EY -11.16 -5.31 0.54 3.44 5.41 2.26 2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.73 0.60 0.53 0.51 0.72 0.73 -0.91%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 25/08/17 17/05/17 28/02/17 30/11/16 26/08/16 24/05/16 -
Price 0.31 0.32 0.335 0.22 0.235 0.28 0.335 -
P/RPS 0.79 0.83 0.81 0.32 0.32 0.42 0.75 3.52%
P/EPS -8.82 -17.99 221.10 25.56 19.32 39.32 43.52 -
EY -11.34 -5.56 0.45 3.91 5.18 2.54 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 0.71 0.47 0.53 0.64 0.76 -5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment