[CNASIA] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -23.79%
YoY- -14.04%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 16,510 15,684 20,348 20,948 20,554 18,792 20,075 -12.25%
PBT 430 312 1,860 1,858 2,270 2,252 1,981 -63.98%
Tax -212 -212 -238 -250 -160 -200 -159 21.20%
NP 218 100 1,622 1,608 2,110 2,052 1,822 -75.81%
-
NP to SH 218 100 1,622 1,608 2,110 2,052 1,822 -75.81%
-
Tax Rate 49.30% 67.95% 12.80% 13.46% 7.05% 8.88% 8.03% -
Total Cost 16,292 15,584 18,726 19,340 18,444 16,740 18,253 -7.31%
-
Net Worth 43,143 41,751 41,297 41,751 41,297 40,843 40,389 4.50%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 43,143 41,751 41,297 41,751 41,297 40,843 40,389 4.50%
NOSH 49,920 45,382 45,382 45,382 45,382 45,382 45,382 6.57%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 1.32% 0.64% 7.97% 7.68% 10.27% 10.92% 9.08% -
ROE 0.51% 0.24% 3.93% 3.85% 5.11% 5.02% 4.51% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 35.21 34.56 44.84 46.16 45.29 41.41 44.24 -14.15%
EPS 0.46 0.24 3.57 3.55 4.64 4.40 4.01 -76.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 0.91 0.92 0.91 0.90 0.89 2.24%
Adjusted Per Share Value based on latest NOSH - 45,382
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.43 6.11 7.93 8.16 8.01 7.32 7.82 -12.26%
EPS 0.08 0.04 0.63 0.63 0.82 0.80 0.71 -76.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1681 0.1627 0.1609 0.1627 0.1609 0.1591 0.1574 4.49%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.44 0.45 0.53 0.465 0.50 0.51 0.495 -
P/RPS 1.25 1.30 1.18 1.01 1.10 1.23 1.12 7.61%
P/EPS 94.65 204.22 14.83 13.12 10.75 11.28 12.33 290.59%
EY 1.06 0.49 6.74 7.62 9.30 8.87 8.11 -74.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.58 0.51 0.55 0.57 0.56 -9.79%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 21/08/19 15/05/19 27/02/19 15/11/18 18/07/18 15/05/18 27/02/18 -
Price 0.425 0.435 0.435 0.49 0.49 0.505 0.525 -
P/RPS 1.21 1.26 0.97 1.06 1.08 1.22 1.19 1.12%
P/EPS 91.42 197.41 12.17 13.83 10.54 11.17 13.08 266.86%
EY 1.09 0.51 8.22 7.23 9.49 8.95 7.65 -72.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.48 0.53 0.54 0.56 0.59 -15.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment