[CGB] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 86.65%
YoY- 194.03%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 83,333 55,776 61,376 62,887 65,477 65,306 68,952 13.44%
PBT -1,330 -1,854 256 1,264 1,878 2,130 3,048 -
Tax 281 0 0 2,235 -4 0 0 -
NP -1,049 -1,854 256 3,499 1,874 2,130 3,048 -
-
NP to SH -618 -1,854 256 3,499 1,874 2,130 3,048 -
-
Tax Rate - - 0.00% -176.82% 0.21% 0.00% 0.00% -
Total Cost 84,382 57,630 61,120 59,388 63,602 63,176 65,904 17.89%
-
Net Worth 33,682 56,000 52,999 52,999 50,999 48,697 47,481 -20.44%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 1,288 1,750 - - - - - -
Div Payout % 0.00% 0.00% - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 33,682 56,000 52,999 52,999 50,999 48,697 47,481 -20.44%
NOSH 90,000 50,000 50,000 50,000 50,000 50,000 47,200 53.70%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -1.26% -3.32% 0.42% 5.56% 2.86% 3.26% 4.42% -
ROE -1.84% -3.31% 0.48% 6.60% 3.68% 4.37% 6.42% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 150.92 111.55 122.75 125.77 130.95 135.45 146.67 1.92%
EPS -1.20 -3.70 0.52 7.17 3.87 4.48 6.48 -
DPS 2.33 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 1.12 1.06 1.06 1.02 1.01 1.01 -28.52%
Adjusted Per Share Value based on latest NOSH - 50,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 10.92 7.31 8.05 8.24 8.58 8.56 9.04 13.41%
EPS -0.08 -0.24 0.03 0.46 0.25 0.28 0.40 -
DPS 0.17 0.23 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0442 0.0734 0.0695 0.0695 0.0669 0.0638 0.0622 -20.35%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.63 1.30 0.99 1.03 0.98 1.10 1.01 -
P/RPS 0.42 1.17 0.81 0.82 0.75 0.81 0.69 -28.15%
P/EPS -56.23 -35.06 193.36 14.72 26.14 24.90 15.58 -
EY -1.78 -2.85 0.52 6.79 3.83 4.02 6.42 -
DY 3.70 2.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.16 0.93 0.97 0.96 1.09 1.00 1.98%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 28/08/18 30/05/18 28/02/18 28/11/17 25/08/17 31/05/17 -
Price 0.59 1.38 1.28 1.00 1.05 1.00 0.99 -
P/RPS 0.39 1.24 1.04 0.80 0.80 0.74 0.67 -30.26%
P/EPS -52.66 -37.22 250.00 14.29 28.00 22.64 15.27 -
EY -1.90 -2.69 0.40 7.00 3.57 4.42 6.55 -
DY 3.95 2.54 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.23 1.21 0.94 1.03 0.99 0.98 -0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment