[LEESK] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -18.28%
YoY- -34.42%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 59,050 59,116 61,538 55,554 54,496 54,008 60,792 -1.92%
PBT 1,550 1,976 2,880 1,346 1,648 732 1,718 -6.63%
Tax 0 0 -821 0 0 0 152 -
NP 1,550 1,976 2,059 1,346 1,648 732 1,870 -11.77%
-
NP to SH 1,550 1,976 2,059 1,346 1,648 732 1,870 -11.77%
-
Tax Rate 0.00% 0.00% 28.51% 0.00% 0.00% 0.00% -8.85% -
Total Cost 57,500 57,140 59,479 54,208 52,848 53,276 58,922 -1.61%
-
Net Worth 26,850 25,172 25,074 23,566 23,542 23,290 23,585 9.03%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 26,850 25,172 25,074 23,566 23,542 23,290 23,585 9.03%
NOSH 167,816 167,816 167,166 168,333 168,163 166,363 168,468 -0.25%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 2.62% 3.34% 3.35% 2.42% 3.02% 1.36% 3.08% -
ROE 5.77% 7.85% 8.21% 5.71% 7.00% 3.14% 7.93% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 35.19 35.23 36.81 33.00 32.41 32.46 36.09 -1.67%
EPS 0.92 1.16 1.23 0.80 0.98 0.44 1.11 -11.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.14 0.14 0.14 0.14 9.31%
Adjusted Per Share Value based on latest NOSH - 169,090
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 23.60 23.62 24.59 22.20 21.78 21.58 24.29 -1.90%
EPS 0.62 0.79 0.82 0.54 0.66 0.29 0.75 -11.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1073 0.1006 0.1002 0.0942 0.0941 0.0931 0.0942 9.07%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.14 0.17 0.10 0.08 0.10 0.09 0.07 -
P/RPS 0.40 0.48 0.27 0.24 0.31 0.28 0.19 64.33%
P/EPS 15.16 14.44 8.12 10.00 10.20 20.45 6.31 79.47%
EY 6.60 6.93 12.32 10.00 9.80 4.89 15.86 -44.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.13 0.67 0.57 0.71 0.64 0.50 45.82%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 22/05/12 28/02/12 22/11/11 25/08/11 26/05/11 23/02/11 -
Price 0.12 0.14 0.14 0.09 0.08 0.08 0.08 -
P/RPS 0.34 0.40 0.38 0.27 0.25 0.25 0.22 33.70%
P/EPS 12.99 11.89 11.37 11.25 8.16 18.18 7.21 48.11%
EY 7.70 8.41 8.80 8.89 12.25 5.50 13.88 -32.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.93 0.93 0.64 0.57 0.57 0.57 20.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment