[LEESK] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -60.86%
YoY- 226.79%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 61,538 55,554 54,496 54,008 60,792 53,133 50,604 13.88%
PBT 2,880 1,346 1,648 732 1,718 2,053 2,774 2.52%
Tax -821 0 0 0 152 0 0 -
NP 2,059 1,346 1,648 732 1,870 2,053 2,774 -17.97%
-
NP to SH 2,059 1,346 1,648 732 1,870 2,053 2,774 -17.97%
-
Tax Rate 28.51% 0.00% 0.00% 0.00% -8.85% 0.00% 0.00% -
Total Cost 59,479 54,208 52,848 53,276 58,922 51,080 47,830 15.59%
-
Net Worth 25,074 23,566 23,542 23,290 23,585 23,434 23,395 4.71%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 25,074 23,566 23,542 23,290 23,585 23,434 23,395 4.71%
NOSH 167,166 168,333 168,163 166,363 168,468 167,391 167,108 0.02%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 3.35% 2.42% 3.02% 1.36% 3.08% 3.86% 5.48% -
ROE 8.21% 5.71% 7.00% 3.14% 7.93% 8.76% 11.86% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 36.81 33.00 32.41 32.46 36.09 31.74 30.28 13.86%
EPS 1.23 0.80 0.98 0.44 1.11 1.23 1.66 -18.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.14 0.14 0.14 0.14 0.14 0.14 4.69%
Adjusted Per Share Value based on latest NOSH - 166,363
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 24.59 22.20 21.78 21.58 24.29 21.23 20.22 13.89%
EPS 0.82 0.54 0.66 0.29 0.75 0.82 1.11 -18.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.0942 0.0941 0.0931 0.0942 0.0936 0.0935 4.70%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.10 0.08 0.10 0.09 0.07 0.07 0.07 -
P/RPS 0.27 0.24 0.31 0.28 0.19 0.22 0.23 11.24%
P/EPS 8.12 10.00 10.20 20.45 6.31 5.71 4.22 54.51%
EY 12.32 10.00 9.80 4.89 15.86 17.52 23.71 -35.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.57 0.71 0.64 0.50 0.50 0.50 21.48%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 22/11/11 25/08/11 26/05/11 23/02/11 24/11/10 25/08/10 -
Price 0.14 0.09 0.08 0.08 0.08 0.09 0.08 -
P/RPS 0.38 0.27 0.25 0.25 0.22 0.28 0.26 28.69%
P/EPS 11.37 11.25 8.16 18.18 7.21 7.34 4.82 76.92%
EY 8.80 8.89 12.25 5.50 13.88 13.63 20.75 -43.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.64 0.57 0.57 0.57 0.64 0.57 38.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment