[LEESK] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 12.96%
YoY- 129.5%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 94,658 98,280 100,031 98,852 92,672 93,328 74,930 16.91%
PBT 8,196 9,616 11,736 10,010 8,914 9,124 6,840 12.85%
Tax -656 -772 -1,480 -800 -760 -880 -806 -12.86%
NP 7,540 8,844 10,256 9,210 8,154 8,244 6,034 16.06%
-
NP to SH 7,540 8,844 10,256 9,210 8,154 8,244 6,034 16.06%
-
Tax Rate 8.00% 8.03% 12.61% 7.99% 8.53% 9.64% 11.78% -
Total Cost 87,118 89,436 89,775 89,641 84,518 85,084 68,896 16.98%
-
Net Worth 52,200 53,832 52,200 50,569 48,938 45,675 46,073 8.70%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 4,078 - - - 2,468 -
Div Payout % - - 39.76% - - - 40.90% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 52,200 53,832 52,200 50,569 48,938 45,675 46,073 8.70%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 7.97% 9.00% 10.25% 9.32% 8.80% 8.83% 8.05% -
ROE 14.44% 16.43% 19.65% 18.21% 16.66% 18.05% 13.10% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 58.03 60.25 61.32 60.60 56.81 57.21 45.54 17.58%
EPS 4.62 5.44 6.29 5.64 5.00 5.04 3.67 16.63%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 1.50 -
NAPS 0.32 0.33 0.32 0.31 0.30 0.28 0.28 9.33%
Adjusted Per Share Value based on latest NOSH - 167,816
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 37.83 39.27 39.97 39.50 37.03 37.29 29.94 16.92%
EPS 3.01 3.53 4.10 3.68 3.26 3.29 2.41 16.02%
DPS 0.00 0.00 1.63 0.00 0.00 0.00 0.99 -
NAPS 0.2086 0.2151 0.2086 0.2021 0.1956 0.1825 0.1841 8.71%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.835 0.89 0.85 1.02 0.84 0.625 0.35 -
P/RPS 1.44 1.48 1.39 1.68 1.48 1.09 0.77 51.96%
P/EPS 18.07 16.42 13.52 18.06 16.80 12.37 9.54 53.26%
EY 5.54 6.09 7.40 5.54 5.95 8.09 10.48 -34.69%
DY 0.00 0.00 2.94 0.00 0.00 0.00 4.29 -
P/NAPS 2.61 2.70 2.66 3.29 2.80 2.23 1.25 63.58%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 27/05/19 25/02/19 23/11/18 20/08/18 28/05/18 26/02/18 -
Price 0.70 0.91 0.975 1.03 1.05 0.935 0.565 -
P/RPS 1.21 1.51 1.59 1.70 1.85 1.63 1.24 -1.62%
P/EPS 15.14 16.78 15.51 18.24 21.01 18.50 15.41 -1.17%
EY 6.60 5.96 6.45 5.48 4.76 5.41 6.49 1.12%
DY 0.00 0.00 2.56 0.00 0.00 0.00 2.65 -
P/NAPS 2.19 2.76 3.05 3.32 3.50 3.34 2.02 5.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment