[LEESK] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 69.44%
YoY- 129.5%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 47,329 24,570 100,031 74,139 46,336 23,332 74,930 -26.44%
PBT 4,098 2,404 11,736 7,508 4,457 2,281 6,840 -28.99%
Tax -328 -193 -1,480 -600 -380 -220 -806 -45.17%
NP 3,770 2,211 10,256 6,908 4,077 2,061 6,034 -26.97%
-
NP to SH 3,770 2,211 10,256 6,908 4,077 2,061 6,034 -26.97%
-
Tax Rate 8.00% 8.03% 12.61% 7.99% 8.53% 9.64% 11.78% -
Total Cost 43,559 22,359 89,775 67,231 42,259 21,271 68,896 -26.39%
-
Net Worth 52,200 53,832 52,200 50,569 48,938 45,675 46,073 8.70%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 4,078 - - - 2,468 -
Div Payout % - - 39.76% - - - 40.90% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 52,200 53,832 52,200 50,569 48,938 45,675 46,073 8.70%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 7.97% 9.00% 10.25% 9.32% 8.80% 8.83% 8.05% -
ROE 7.22% 4.11% 19.65% 13.66% 8.33% 4.51% 13.10% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 29.01 15.06 61.32 45.45 28.40 14.30 45.54 -26.02%
EPS 2.31 1.36 6.29 4.23 2.50 1.26 3.67 -26.61%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 1.50 -
NAPS 0.32 0.33 0.32 0.31 0.30 0.28 0.28 9.33%
Adjusted Per Share Value based on latest NOSH - 167,816
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 18.91 9.82 39.97 29.63 18.52 9.32 29.94 -26.44%
EPS 1.51 0.88 4.10 2.76 1.63 0.82 2.41 -26.84%
DPS 0.00 0.00 1.63 0.00 0.00 0.00 0.99 -
NAPS 0.2086 0.2151 0.2086 0.2021 0.1956 0.1825 0.1841 8.71%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.835 0.89 0.85 1.02 0.84 0.625 0.35 -
P/RPS 2.88 5.91 1.39 2.24 2.96 4.37 0.77 141.53%
P/EPS 36.13 65.66 13.52 24.09 33.61 49.47 9.54 143.55%
EY 2.77 1.52 7.40 4.15 2.98 2.02 10.48 -58.91%
DY 0.00 0.00 2.94 0.00 0.00 0.00 4.29 -
P/NAPS 2.61 2.70 2.66 3.29 2.80 2.23 1.25 63.58%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 27/05/19 25/02/19 23/11/18 20/08/18 28/05/18 26/02/18 -
Price 0.70 0.91 0.975 1.03 1.05 0.935 0.565 -
P/RPS 2.41 6.04 1.59 2.27 3.70 6.54 1.24 55.92%
P/EPS 30.29 67.14 15.51 24.32 42.01 74.01 15.41 57.10%
EY 3.30 1.49 6.45 4.11 2.38 1.35 6.49 -36.37%
DY 0.00 0.00 2.56 0.00 0.00 0.00 2.65 -
P/NAPS 2.19 2.76 3.05 3.32 3.50 3.34 2.02 5.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment