[LEESK] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -28.89%
YoY- -15.57%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 56,890 60,508 75,988 78,373 74,298 75,350 74,740 -16.62%
PBT -17,028 -25,724 1,220 599 1,096 1,140 980 -
Tax 2,762 4,144 -92 133 -66 -70 -52 -
NP -14,265 -21,580 1,128 732 1,029 1,070 928 -
-
NP to SH -14,265 -21,580 1,128 732 1,029 1,070 928 -
-
Tax Rate - - 7.54% -22.20% 6.02% 6.14% 5.31% -
Total Cost 71,155 82,088 74,860 77,641 73,269 74,280 73,812 -2.41%
-
Net Worth 21,800 21,814 33,176 31,609 31,886 31,765 31,485 -21.71%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 21,800 21,814 33,176 31,609 31,886 31,765 31,485 -21.71%
NOSH 167,695 167,807 165,882 166,363 167,826 167,187 165,714 0.79%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -25.07% -35.66% 1.48% 0.93% 1.39% 1.42% 1.24% -
ROE -65.44% -98.92% 3.40% 2.32% 3.23% 3.37% 2.95% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 33.92 36.06 45.81 47.11 44.27 45.07 45.10 -17.28%
EPS -8.51 -12.86 0.68 0.44 0.61 0.64 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.20 0.19 0.19 0.19 0.19 -22.33%
Adjusted Per Share Value based on latest NOSH - 205,000
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 22.73 24.18 30.36 31.32 29.69 30.11 29.87 -16.63%
EPS -5.70 -8.62 0.45 0.29 0.41 0.43 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0871 0.0872 0.1326 0.1263 0.1274 0.1269 0.1258 -21.71%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.11 0.10 0.14 0.15 0.09 0.09 0.11 -
P/RPS 0.32 0.28 0.31 0.32 0.20 0.20 0.24 21.12%
P/EPS -1.29 -0.78 20.59 34.09 14.67 14.06 19.64 -
EY -77.33 -128.60 4.86 2.93 6.81 7.11 5.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.77 0.70 0.79 0.47 0.47 0.58 28.99%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 27/08/09 25/05/09 26/02/09 26/11/08 28/08/08 28/05/08 -
Price 0.09 0.12 0.10 0.15 0.15 0.08 0.11 -
P/RPS 0.27 0.33 0.22 0.32 0.34 0.18 0.24 8.16%
P/EPS -1.06 -0.93 14.71 34.09 24.46 12.50 19.64 -
EY -94.52 -107.17 6.80 2.93 4.09 8.00 5.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.92 0.50 0.79 0.79 0.42 0.58 12.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment