[LEESK] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 7.04%
YoY- 1.31%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 78,373 74,298 75,350 74,740 72,940 70,204 68,976 8.84%
PBT 599 1,096 1,140 980 837 972 980 -27.87%
Tax 133 -66 -70 -52 30 -66 -64 -
NP 732 1,029 1,070 928 867 905 916 -13.82%
-
NP to SH 732 1,029 1,070 928 867 905 916 -13.82%
-
Tax Rate -22.20% 6.02% 6.14% 5.31% -3.58% 6.79% 6.53% -
Total Cost 77,641 73,269 74,280 73,812 72,073 69,298 68,060 9.13%
-
Net Worth 31,609 31,886 31,765 31,485 31,942 32,252 32,229 -1.28%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 31,609 31,886 31,765 31,485 31,942 32,252 32,229 -1.28%
NOSH 166,363 167,826 167,187 165,714 168,117 169,749 169,629 -1.28%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.93% 1.39% 1.42% 1.24% 1.19% 1.29% 1.33% -
ROE 2.32% 3.23% 3.37% 2.95% 2.71% 2.81% 2.84% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 47.11 44.27 45.07 45.10 43.39 41.36 40.66 10.26%
EPS 0.44 0.61 0.64 0.56 0.52 0.53 0.54 -12.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.00%
Adjusted Per Share Value based on latest NOSH - 165,714
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 31.32 29.69 30.11 29.87 29.15 28.05 27.56 8.85%
EPS 0.29 0.41 0.43 0.37 0.35 0.36 0.37 -14.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1263 0.1274 0.1269 0.1258 0.1276 0.1289 0.1288 -1.29%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.15 0.09 0.09 0.11 0.12 0.14 0.16 -
P/RPS 0.32 0.20 0.20 0.24 0.28 0.34 0.39 -12.30%
P/EPS 34.09 14.67 14.06 19.64 23.27 26.25 29.63 9.75%
EY 2.93 6.81 7.11 5.09 4.30 3.81 3.38 -9.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.47 0.47 0.58 0.63 0.74 0.84 -3.99%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 26/11/08 28/08/08 28/05/08 27/02/08 29/11/07 29/08/07 -
Price 0.15 0.15 0.08 0.11 0.10 0.13 0.12 -
P/RPS 0.32 0.34 0.18 0.24 0.23 0.31 0.30 4.37%
P/EPS 34.09 24.46 12.50 19.64 19.39 24.37 22.22 32.84%
EY 2.93 4.09 8.00 5.09 5.16 4.10 4.50 -24.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.79 0.42 0.58 0.53 0.68 0.63 16.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment