[PGF] QoQ Annualized Quarter Result on 30-Nov-2011 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
18-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
30-Nov-2011 [#3]
Profit Trend
QoQ- 36.8%
YoY- 47.5%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 34,844 35,724 31,680 32,172 31,564 36,172 32,730 4.24%
PBT 704 1,328 6,742 8,956 7,284 3,380 7,433 -79.07%
Tax -98 -72 -286 -108 -816 -940 -874 -76.59%
NP 606 1,256 6,456 8,848 6,468 2,440 6,559 -79.41%
-
NP to SH 606 1,256 6,456 8,848 6,468 2,440 4,025 -71.53%
-
Tax Rate 13.92% 5.42% 4.24% 1.21% 11.20% 27.81% 11.76% -
Total Cost 34,238 34,468 25,224 23,324 25,096 33,732 26,171 19.51%
-
Net Worth 87,774 86,428 87,651 87,899 84,596 82,189 50,120 45.04%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 87,774 86,428 87,651 87,899 84,596 82,189 50,120 45.04%
NOSH 159,473 156,999 159,801 159,903 160,099 160,526 98,623 37.56%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 1.74% 3.52% 20.38% 27.50% 20.49% 6.75% 20.04% -
ROE 0.69% 1.45% 7.37% 10.07% 7.65% 2.97% 8.03% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 21.85 22.75 19.82 20.12 19.72 22.53 33.19 -24.22%
EPS 0.38 0.80 4.04 5.53 4.04 1.52 4.10 -79.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5504 0.5505 0.5485 0.5497 0.5284 0.512 0.5082 5.43%
Adjusted Per Share Value based on latest NOSH - 159,671
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 17.97 18.42 16.33 16.59 16.27 18.65 16.88 4.24%
EPS 0.31 0.65 3.33 4.56 3.33 1.26 2.08 -71.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4526 0.4456 0.4519 0.4532 0.4362 0.4238 0.2584 45.05%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 -
Price 0.37 0.36 0.36 0.31 0.31 0.36 0.365 -
P/RPS 1.69 1.58 1.82 1.54 1.57 1.60 1.10 32.97%
P/EPS 97.37 45.00 8.91 5.60 7.67 23.68 8.94 387.80%
EY 1.03 2.22 11.22 17.85 13.03 4.22 11.18 -79.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.65 0.66 0.56 0.59 0.70 0.72 -4.66%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 31/10/12 16/07/12 27/04/12 18/01/12 31/10/11 30/06/11 29/04/11 -
Price 0.35 0.37 0.37 0.31 0.32 0.36 0.35 -
P/RPS 1.60 1.63 1.87 1.54 1.62 1.60 1.05 32.25%
P/EPS 92.11 46.25 9.16 5.60 7.92 23.68 8.58 383.15%
EY 1.09 2.16 10.92 17.85 12.63 4.22 11.66 -79.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.67 0.67 0.56 0.61 0.70 0.69 -4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment