[PGF] QoQ Annualized Quarter Result on 29-Feb-2012 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
29-Feb-2012 [#4]
Profit Trend
QoQ- -27.03%
YoY- 60.4%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Revenue 31,634 34,844 35,724 31,680 32,172 31,564 36,172 -8.52%
PBT 33,160 704 1,328 6,742 8,956 7,284 3,380 356.37%
Tax -8,501 -98 -72 -286 -108 -816 -940 332.33%
NP 24,658 606 1,256 6,456 8,848 6,468 2,440 365.45%
-
NP to SH 24,658 606 1,256 6,456 8,848 6,468 2,440 365.45%
-
Tax Rate 25.64% 13.92% 5.42% 4.24% 1.21% 11.20% 27.81% -
Total Cost 6,976 34,238 34,468 25,224 23,324 25,096 33,732 -64.92%
-
Net Worth 106,244 87,774 86,428 87,651 87,899 84,596 82,189 18.61%
Dividend
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Net Worth 106,244 87,774 86,428 87,651 87,899 84,596 82,189 18.61%
NOSH 159,982 159,473 156,999 159,801 159,903 160,099 160,526 -0.22%
Ratio Analysis
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
NP Margin 77.95% 1.74% 3.52% 20.38% 27.50% 20.49% 6.75% -
ROE 23.21% 0.69% 1.45% 7.37% 10.07% 7.65% 2.97% -
Per Share
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 19.77 21.85 22.75 19.82 20.12 19.72 22.53 -8.32%
EPS 15.41 0.38 0.80 4.04 5.53 4.04 1.52 366.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6641 0.5504 0.5505 0.5485 0.5497 0.5284 0.512 18.87%
Adjusted Per Share Value based on latest NOSH - 163,636
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 16.31 17.97 18.42 16.33 16.59 16.27 18.65 -8.52%
EPS 12.71 0.31 0.65 3.33 4.56 3.34 1.26 364.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5478 0.4526 0.4456 0.4519 0.4532 0.4362 0.4238 18.60%
Price Multiplier on Financial Quarter End Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 -
Price 0.36 0.37 0.36 0.36 0.31 0.31 0.36 -
P/RPS 1.82 1.69 1.58 1.82 1.54 1.57 1.60 8.94%
P/EPS 2.34 97.37 45.00 8.91 5.60 7.67 23.68 -78.53%
EY 42.81 1.03 2.22 11.22 17.85 13.03 4.22 366.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.67 0.65 0.66 0.56 0.59 0.70 -15.84%
Price Multiplier on Announcement Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 17/01/13 31/10/12 16/07/12 27/04/12 18/01/12 31/10/11 30/06/11 -
Price 0.37 0.35 0.37 0.37 0.31 0.32 0.36 -
P/RPS 1.87 1.60 1.63 1.87 1.54 1.62 1.60 10.92%
P/EPS 2.40 92.11 46.25 9.16 5.60 7.92 23.68 -78.17%
EY 41.66 1.09 2.16 10.92 17.85 12.63 4.22 358.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.67 0.67 0.56 0.61 0.70 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment