[PGF] QoQ Annualized Quarter Result on 28-Feb-2011 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
28-Feb-2011 [#4]
Profit Trend
QoQ- -32.9%
YoY- 111.84%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Revenue 32,172 31,564 36,172 32,730 34,569 35,020 33,864 -3.35%
PBT 8,956 7,284 3,380 7,433 7,810 11,120 5,168 44.22%
Tax -108 -816 -940 -874 -1,140 -1,596 -1,372 -81.60%
NP 8,848 6,468 2,440 6,559 6,670 9,524 3,796 75.70%
-
NP to SH 8,848 6,468 2,440 4,025 5,998 6,614 3,796 75.70%
-
Tax Rate 1.21% 11.20% 27.81% 11.76% 14.60% 14.35% 26.55% -
Total Cost 23,324 25,096 33,732 26,171 27,898 25,496 30,068 -15.56%
-
Net Worth 87,899 84,596 82,189 50,120 73,464 55,897 78,541 7.78%
Dividend
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Net Worth 87,899 84,596 82,189 50,120 73,464 55,897 78,541 7.78%
NOSH 159,903 160,099 160,526 98,623 143,737 110,973 160,847 -0.39%
Ratio Analysis
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
NP Margin 27.50% 20.49% 6.75% 20.04% 19.30% 27.20% 11.21% -
ROE 10.07% 7.65% 2.97% 8.03% 8.17% 11.83% 4.83% -
Per Share
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 20.12 19.72 22.53 33.19 24.05 31.56 21.05 -2.96%
EPS 5.53 4.04 1.52 4.10 4.17 5.96 2.36 76.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5497 0.5284 0.512 0.5082 0.5111 0.5037 0.4883 8.20%
Adjusted Per Share Value based on latest NOSH - 41,188
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
RPS 16.59 16.27 18.65 16.88 17.82 18.06 17.46 -3.34%
EPS 4.56 3.34 1.26 2.08 3.09 3.41 1.96 75.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4532 0.4362 0.4238 0.2584 0.3788 0.2882 0.405 7.77%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 -
Price 0.31 0.31 0.36 0.365 0.36 0.36 0.37 -
P/RPS 1.54 1.57 1.60 1.10 1.50 1.14 1.76 -8.50%
P/EPS 5.60 7.67 23.68 8.94 8.63 6.04 15.68 -49.63%
EY 17.85 13.03 4.22 11.18 11.59 16.56 6.38 98.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.70 0.72 0.70 0.71 0.76 -18.40%
Price Multiplier on Announcement Date
30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 CAGR
Date 18/01/12 31/10/11 30/06/11 29/04/11 17/01/11 26/10/10 30/06/10 -
Price 0.31 0.32 0.36 0.35 0.36 0.35 0.37 -
P/RPS 1.54 1.62 1.60 1.05 1.50 1.11 1.76 -8.50%
P/EPS 5.60 7.92 23.68 8.58 8.63 5.87 15.68 -49.63%
EY 17.85 12.63 4.22 11.66 11.59 17.03 6.38 98.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.70 0.69 0.70 0.69 0.76 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment