[PGF] QoQ Annualized Quarter Result on 30-Nov-2024 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
20-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2025
Quarter
30-Nov-2024 [#3]
Profit Trend
QoQ- -3.02%
YoY- 62.59%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Revenue 161,776 165,774 162,044 128,742 127,098 117,248 113,944 26.24%
PBT 35,988 37,172 36,324 14,961 22,249 21,128 24,004 30.89%
Tax -9,297 -9,644 -9,528 -4,933 -5,868 -7,358 -8,224 8.49%
NP 26,690 27,528 26,796 10,028 16,381 13,770 15,780 41.82%
-
NP to SH 26,634 27,464 26,796 10,028 16,381 13,770 15,780 41.62%
-
Tax Rate 25.83% 25.94% 26.23% 32.97% 26.37% 34.83% 34.26% -
Total Cost 135,085 138,246 135,248 118,714 110,717 103,478 98,164 23.64%
-
Net Worth 248,320 246,463 232,180 211,358 213,150 207,709 206,398 13.08%
Dividend
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Div 4,873 - - - - - - -
Div Payout % 18.30% - - - - - - -
Equity
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Net Worth 248,320 246,463 232,180 211,358 213,150 207,709 206,398 13.08%
NOSH 182,763 193,941 181,245 164,170 163,593 163,593 163,589 7.64%
Ratio Analysis
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
NP Margin 16.50% 16.61% 16.54% 7.79% 12.89% 11.74% 13.85% -
ROE 10.73% 11.14% 11.54% 4.74% 7.69% 6.63% 7.65% -
Per Share
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 88.52 93.24 98.30 78.71 77.73 71.72 69.74 17.17%
EPS 14.57 15.48 16.24 6.13 10.01 8.42 9.64 31.60%
DPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3587 1.3862 1.4085 1.2922 1.3035 1.2705 1.2633 4.95%
Adjusted Per Share Value based on latest NOSH - 183,108
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
RPS 88.35 90.53 88.50 70.31 69.41 64.03 62.23 26.23%
EPS 14.55 15.00 14.63 5.48 8.95 7.52 8.62 41.63%
DPS 2.66 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3561 1.346 1.268 1.1543 1.1641 1.1344 1.1272 13.07%
Price Multiplier on Financial Quarter End Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 -
Price 2.10 2.02 1.90 1.61 1.19 1.26 1.33 -
P/RPS 2.37 2.17 1.93 2.05 1.53 1.76 1.91 15.42%
P/EPS 14.41 13.08 11.69 26.26 11.88 14.96 13.77 3.06%
EY 6.94 7.65 8.56 3.81 8.42 6.68 7.26 -2.95%
DY 1.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.46 1.35 1.25 0.91 0.99 1.05 29.55%
Price Multiplier on Announcement Date
30/11/24 31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 CAGR
Date 20/01/25 28/10/24 29/07/24 10/05/24 22/01/24 30/10/23 31/07/23 -
Price 2.19 2.17 2.25 1.91 1.49 1.20 1.32 -
P/RPS 2.47 2.33 2.29 2.43 1.92 1.67 1.89 19.47%
P/EPS 15.03 14.05 13.84 31.15 14.87 14.25 13.67 6.50%
EY 6.65 7.12 7.22 3.21 6.72 7.02 7.32 -6.18%
DY 1.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.57 1.60 1.48 1.14 0.94 1.04 33.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment