[PGF] YoY Quarter Result on 30-Nov-2023 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
22-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
30-Nov-2023 [#3]
Profit Trend
QoQ- 83.65%
YoY- 165.67%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 36,700 17,751 13,522 17,645 16,000 21,507 16,200 14.59%
PBT 6,123 2,279 13 3,547 3,055 4,688 3,032 12.42%
Tax -722 -246 26 -630 -494 -433 -133 32.55%
NP 5,401 2,033 39 2,917 2,561 4,255 2,899 10.92%
-
NP to SH 5,401 2,033 39 2,917 2,561 4,255 2,899 10.92%
-
Tax Rate 11.79% 10.79% -200.00% 17.76% 16.17% 9.24% 4.39% -
Total Cost 31,299 15,718 13,483 14,728 13,439 17,252 13,301 15.32%
-
Net Worth 213,150 196,349 176,052 174,740 168,629 168,373 162,662 4.60%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 213,150 196,349 176,052 174,740 168,629 168,373 162,662 4.60%
NOSH 163,593 162,215 159,974 159,974 159,974 159,974 159,974 0.37%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin 14.72% 11.45% 0.29% 16.53% 16.01% 19.78% 17.90% -
ROE 2.53% 1.04% 0.02% 1.67% 1.52% 2.53% 1.78% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 22.44 10.94 8.45 11.03 10.00 13.44 10.13 14.16%
EPS 3.30 1.25 0.02 1.82 1.60 2.66 1.81 10.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3035 1.2099 1.1005 1.0923 1.0541 1.0525 1.0168 4.22%
Adjusted Per Share Value based on latest NOSH - 163,593
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 18.92 9.15 6.97 9.10 8.25 11.09 8.35 14.59%
EPS 2.78 1.05 0.02 1.50 1.32 2.19 1.49 10.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.099 1.0124 0.9077 0.9009 0.8694 0.8681 0.8387 4.60%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 1.19 1.07 0.665 0.475 0.36 0.40 0.43 -
P/RPS 5.30 9.78 7.87 4.31 3.60 2.98 4.25 3.74%
P/EPS 36.03 85.41 2,727.78 26.05 22.49 15.04 23.73 7.20%
EY 2.78 1.17 0.04 3.84 4.45 6.65 4.21 -6.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.88 0.60 0.43 0.34 0.38 0.42 13.74%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 22/01/24 30/01/23 20/01/22 25/01/21 13/01/20 25/01/19 26/01/18 -
Price 1.49 1.43 0.685 0.59 0.38 0.475 0.515 -
P/RPS 6.64 13.07 8.10 5.35 3.80 3.53 5.09 4.52%
P/EPS 45.11 114.15 2,809.82 32.36 23.74 17.86 28.42 8.00%
EY 2.22 0.88 0.04 3.09 4.21 5.60 3.52 -7.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.18 0.62 0.54 0.36 0.45 0.51 14.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment