[PGF] QoQ Annualized Quarter Result on 31-May-2000 [#1]

Announcement Date
28-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-May-2000 [#1]
Profit Trend
QoQ- -3.72%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 25,467 25,578 25,472 23,956 23,350 23,125 22,380 -0.13%
PBT -4,681 -5,156 -5,698 -9,276 -8,831 -7,266 -7,704 0.50%
Tax 4,681 5,156 5,698 9,276 8,831 7,266 7,704 0.50%
NP 0 0 0 0 0 0 0 -
-
NP to SH -4,809 -5,156 -5,698 -9,276 -8,943 -6,705 -6,516 0.30%
-
Tax Rate - - - - - - - -
Total Cost 25,467 25,578 25,472 23,956 23,350 23,125 22,380 -0.13%
-
Net Worth 94,032 123,064 123,475 137,736 138,604 143,990 145,581 0.44%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 94,032 123,064 123,475 137,736 138,604 143,990 145,581 0.44%
NOSH 87,277 79,896 80,028 80,032 79,080 79,072 79,077 -0.10%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -5.11% -4.19% -4.61% -6.73% -6.45% -4.66% -4.48% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 29.18 32.01 31.83 29.93 29.53 29.25 28.30 -0.03%
EPS -5.51 -6.45 -7.12 -11.60 -11.31 -8.48 -8.24 0.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0774 1.5403 1.5429 1.721 1.7527 1.821 1.841 0.54%
Adjusted Per Share Value based on latest NOSH - 80,032
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 13.13 13.19 13.13 12.35 12.04 11.92 11.54 -0.13%
EPS -2.48 -2.66 -2.94 -4.78 -4.61 -3.46 -3.36 0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4849 0.6345 0.6367 0.7102 0.7147 0.7424 0.7506 0.44%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 0.43 0.56 1.08 1.39 1.78 0.00 0.00 -
P/RPS 1.47 1.75 3.39 4.64 6.03 0.00 0.00 -100.00%
P/EPS -7.80 -8.68 -15.17 -11.99 -15.74 0.00 0.00 -100.00%
EY -12.81 -11.52 -6.59 -8.34 -6.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.70 0.81 1.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 03/05/01 30/01/01 30/10/00 28/07/00 28/04/00 28/01/00 15/11/99 -
Price 0.41 0.51 0.62 1.16 1.48 1.32 0.00 -
P/RPS 1.41 1.59 1.95 3.88 5.01 4.51 0.00 -100.00%
P/EPS -7.44 -7.90 -8.71 -10.01 -13.09 -15.57 0.00 -100.00%
EY -13.44 -12.65 -11.48 -9.99 -7.64 -6.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.40 0.67 0.84 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment