[PGF] QoQ Annualized Quarter Result on 31-May-2001 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
31-May-2001 [#1]
Profit Trend
QoQ- 55.33%
YoY- 76.84%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 20,810 21,592 21,580 23,092 25,467 25,578 25,472 -12.64%
PBT -3,160 -2,416 -778 -1,940 -4,681 -5,156 -5,698 -32.57%
Tax 3,160 2,416 778 1,940 4,681 5,156 5,698 -32.57%
NP 0 0 0 0 0 0 0 -
-
NP to SH -3,885 -2,646 -982 -2,148 -4,809 -5,156 -5,698 -22.58%
-
Tax Rate - - - - - - - -
Total Cost 20,810 21,592 21,580 23,092 25,467 25,578 25,472 -12.64%
-
Net Worth 168,318 170,293 169,759 169,360 94,032 123,064 123,475 23.01%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 168,318 170,293 169,759 169,360 94,032 123,064 123,475 23.01%
NOSH 159,876 160,080 158,387 157,941 87,277 79,896 80,028 58.82%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.31% -1.55% -0.58% -1.27% -5.11% -4.19% -4.61% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 13.02 13.49 13.62 14.62 29.18 32.01 31.83 -44.98%
EPS -2.43 -1.65 -0.62 -1.36 -5.51 -6.45 -7.12 -51.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0528 1.0638 1.0718 1.0723 1.0774 1.5403 1.5429 -22.54%
Adjusted Per Share Value based on latest NOSH - 157,941
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 10.73 11.13 11.13 11.91 13.13 13.19 13.13 -12.62%
EPS -2.00 -1.36 -0.51 -1.11 -2.48 -2.66 -2.94 -22.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8679 0.8781 0.8753 0.8733 0.4849 0.6345 0.6367 23.00%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.38 0.49 0.56 0.37 0.43 0.56 1.08 -
P/RPS 2.92 3.63 4.11 2.53 1.47 1.75 3.39 -9.49%
P/EPS -15.64 -29.64 -90.32 -27.21 -7.80 -8.68 -15.17 2.06%
EY -6.39 -3.37 -1.11 -3.68 -12.81 -11.52 -6.59 -2.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.52 0.35 0.40 0.36 0.70 -35.88%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 19/04/02 30/01/02 30/10/01 27/07/01 03/05/01 30/01/01 30/10/00 -
Price 0.44 0.44 0.40 0.46 0.41 0.51 0.62 -
P/RPS 3.38 3.26 2.94 3.15 1.41 1.59 1.95 44.44%
P/EPS -18.11 -26.61 -64.52 -33.82 -7.44 -7.90 -8.71 63.12%
EY -5.52 -3.76 -1.55 -2.96 -13.44 -12.65 -11.48 -38.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.37 0.43 0.38 0.33 0.40 3.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment