[PGF] YoY Quarter Result on 28-Feb-2002 [#4]

Announcement Date
19-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
28-Feb-2002 [#4]
Profit Trend
QoQ- -27.18%
YoY- -101.7%
View:
Show?
Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 6,604 8,385 6,822 4,616 6,283 6,006 1.91%
PBT -493 -144 -3,042 -1,348 -814 -3,381 -31.94%
Tax 2,725 1,661 -234 1,348 814 3,381 -4.22%
NP 2,232 1,517 -3,276 0 0 0 -
-
NP to SH 2,232 1,517 -3,276 -1,900 -942 -3,914 -
-
Tax Rate - - - - - - -
Total Cost 4,372 6,868 10,098 4,616 6,283 6,006 -6.15%
-
Net Worth 130,460 130,286 141,523 168,094 118,012 138,622 -1.20%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 130,460 130,286 141,523 168,094 118,012 138,622 -1.20%
NOSH 159,428 159,684 159,804 159,663 109,534 79,090 15.04%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 33.80% 18.09% -48.02% 0.00% 0.00% 0.00% -
ROE 1.71% 1.16% -2.31% -1.13% -0.80% -2.82% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 4.14 5.25 4.27 2.89 5.74 7.59 -11.41%
EPS 1.40 0.95 -2.05 -1.19 -0.86 -4.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8183 0.8159 0.8856 1.0528 1.0774 1.7527 -14.12%
Adjusted Per Share Value based on latest NOSH - 159,663
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 3.41 4.32 3.52 2.38 3.24 3.10 1.92%
EPS 1.15 0.78 -1.69 -0.98 -0.49 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6727 0.6718 0.7297 0.8667 0.6085 0.7148 -1.20%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.34 0.34 0.19 0.38 0.43 1.78 -
P/RPS 8.21 6.47 4.45 13.14 7.50 23.44 -18.91%
P/EPS 24.29 35.79 -9.27 -31.93 -50.00 -35.97 -
EY 4.12 2.79 -10.79 -3.13 -2.00 -2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.21 0.36 0.40 1.02 -16.25%
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 29/04/05 28/04/04 30/04/03 19/04/02 03/05/01 28/04/00 -
Price 0.22 0.34 0.19 0.44 0.41 1.48 -
P/RPS 5.31 6.47 4.45 15.22 7.15 19.49 -22.88%
P/EPS 15.71 35.79 -9.27 -36.97 -47.67 -29.91 -
EY 6.36 2.79 -10.79 -2.70 -2.10 -3.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.42 0.21 0.42 0.38 0.84 -20.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment