[PGF] QoQ Annualized Quarter Result on 28-Feb-2001 [#4]

Announcement Date
03-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
28-Feb-2001 [#4]
Profit Trend
QoQ- 6.73%
YoY- 46.23%
View:
Show?
Annualized Quarter Result
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Revenue 21,592 21,580 23,092 25,467 25,578 25,472 23,956 -6.68%
PBT -2,416 -778 -1,940 -4,681 -5,156 -5,698 -9,276 -59.18%
Tax 2,416 778 1,940 4,681 5,156 5,698 9,276 -59.18%
NP 0 0 0 0 0 0 0 -
-
NP to SH -2,646 -982 -2,148 -4,809 -5,156 -5,698 -9,276 -56.63%
-
Tax Rate - - - - - - - -
Total Cost 21,592 21,580 23,092 25,467 25,578 25,472 23,956 -6.68%
-
Net Worth 170,293 169,759 169,360 94,032 123,064 123,475 137,736 15.17%
Dividend
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Net Worth 170,293 169,759 169,360 94,032 123,064 123,475 137,736 15.17%
NOSH 160,080 158,387 157,941 87,277 79,896 80,028 80,032 58.68%
Ratio Analysis
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -1.55% -0.58% -1.27% -5.11% -4.19% -4.61% -6.73% -
Per Share
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 13.49 13.62 14.62 29.18 32.01 31.83 29.93 -41.18%
EPS -1.65 -0.62 -1.36 -5.51 -6.45 -7.12 -11.60 -72.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0638 1.0718 1.0723 1.0774 1.5403 1.5429 1.721 -27.41%
Adjusted Per Share Value based on latest NOSH - 109,534
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
RPS 11.13 11.13 11.91 13.13 13.19 13.13 12.35 -6.69%
EPS -1.36 -0.51 -1.11 -2.48 -2.66 -2.94 -4.78 -56.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.878 0.8753 0.8732 0.4848 0.6345 0.6366 0.7102 15.17%
Price Multiplier on Financial Quarter End Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.49 0.56 0.37 0.43 0.56 1.08 1.39 -
P/RPS 3.63 4.11 2.53 1.47 1.75 3.39 4.64 -15.08%
P/EPS -29.64 -90.32 -27.21 -7.80 -8.68 -15.17 -11.99 82.72%
EY -3.37 -1.11 -3.68 -12.81 -11.52 -6.59 -8.34 -45.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.35 0.40 0.36 0.70 0.81 -31.39%
Price Multiplier on Announcement Date
30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 CAGR
Date 30/01/02 30/10/01 27/07/01 03/05/01 30/01/01 30/10/00 28/07/00 -
Price 0.44 0.40 0.46 0.41 0.51 0.62 1.16 -
P/RPS 3.26 2.94 3.15 1.41 1.59 1.95 3.88 -10.94%
P/EPS -26.61 -64.52 -33.82 -7.44 -7.90 -8.71 -10.01 91.78%
EY -3.76 -1.55 -2.96 -13.44 -12.65 -11.48 -9.99 -47.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.43 0.38 0.33 0.40 0.67 -27.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment