[BHIC] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
23-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 84.13%
YoY- -195.49%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 168,920 168,849 180,450 145,180 169,113 200,393 177,754 -3.33%
PBT -102,164 458 1,668 -16,228 -104,615 39,158 25,996 -
Tax -14,472 2,096 -4,386 -964 -3,711 -7,710 -2,560 216.34%
NP -116,636 2,554 -2,718 -17,192 -108,326 31,448 23,436 -
-
NP to SH -116,636 2,554 -2,718 -17,192 -108,326 31,448 23,436 -
-
Tax Rate - -457.64% 262.95% - - 19.69% 9.85% -
Total Cost 285,556 166,294 183,168 162,372 277,439 168,945 154,318 50.55%
-
Net Worth 116,775 233,550 231,065 228,581 233,550 365,233 355,294 -52.27%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - 3,726 4,969 7,453 -
Div Payout % - - - - 0.00% 15.80% 31.80% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 116,775 233,550 231,065 228,581 233,550 365,233 355,294 -52.27%
NOSH 248,458 248,458 248,458 248,458 248,458 248,458 248,458 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -69.05% 1.51% -1.51% -11.84% -64.06% 15.69% 13.18% -
ROE -99.88% 1.09% -1.18% -7.52% -46.38% 8.61% 6.60% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 67.99 67.96 72.63 58.43 68.07 80.65 71.54 -3.32%
EPS -46.94 1.03 -1.10 -6.92 -43.60 12.65 9.44 -
DPS 0.00 0.00 0.00 0.00 1.50 2.00 3.00 -
NAPS 0.47 0.94 0.93 0.92 0.94 1.47 1.43 -52.27%
Adjusted Per Share Value based on latest NOSH - 248,458
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 29.97 29.96 32.02 25.76 30.00 35.55 31.54 -3.33%
EPS -20.69 0.45 -0.48 -3.05 -19.22 5.58 4.16 -
DPS 0.00 0.00 0.00 0.00 0.66 0.88 1.32 -
NAPS 0.2072 0.4144 0.41 0.4056 0.4144 0.648 0.6304 -52.27%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.24 1.30 1.26 1.31 1.31 1.32 1.44 -
P/RPS 1.82 1.91 1.73 2.24 1.92 1.64 2.01 -6.38%
P/EPS -2.64 126.43 -115.18 -18.93 -3.00 10.43 15.27 -
EY -37.86 0.79 -0.87 -5.28 -33.28 9.59 6.55 -
DY 0.00 0.00 0.00 0.00 1.15 1.52 2.08 -
P/NAPS 2.64 1.38 1.35 1.42 1.39 0.90 1.01 89.42%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 20/11/19 23/08/19 23/05/19 27/02/19 23/11/18 21/08/18 -
Price 1.15 1.28 1.29 1.28 1.29 1.35 1.37 -
P/RPS 1.69 1.88 1.78 2.19 1.90 1.67 1.91 -7.81%
P/EPS -2.45 124.49 -117.92 -18.50 -2.96 10.67 14.52 -
EY -40.82 0.80 -0.85 -5.41 -33.80 9.38 6.89 -
DY 0.00 0.00 0.00 0.00 1.16 1.48 2.19 -
P/NAPS 2.45 1.36 1.39 1.39 1.37 0.92 0.96 86.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment