[MJPERAK] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 53.83%
YoY- -0.87%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 8,676 6,283 11,316 6,124 3,656 25,808 29,054 -55.29%
PBT -16,596 -6,392 266 -5,114 -13,532 5,023 16,202 -
Tax -104 -180 -122 124 0 -1,958 -2,610 -88.31%
NP -16,700 -6,572 144 -4,990 -13,532 3,065 13,592 -
-
NP to SH -16,364 -7,023 -734 -6,242 -13,520 3,059 13,834 -
-
Tax Rate - - 45.86% - - 38.98% 16.11% -
Total Cost 25,376 12,855 11,172 11,114 17,188 22,743 15,462 39.09%
-
Net Worth 177,365 172,225 179,936 177,366 177,366 179,936 218,494 -12.96%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 177,365 172,225 179,936 177,366 177,366 179,936 218,494 -12.96%
NOSH 282,757 257,052 257,052 257,052 257,052 257,052 257,052 6.55%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -192.49% -104.60% 1.27% -81.48% -370.13% 11.88% 46.78% -
ROE -9.23% -4.08% -0.41% -3.52% -7.62% 1.70% 6.33% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.38 2.44 4.40 2.38 1.42 10.04 11.30 -55.24%
EPS -6.36 -2.73 -0.28 -2.42 -5.28 1.19 5.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.70 0.69 0.69 0.70 0.85 -12.96%
Adjusted Per Share Value based on latest NOSH - 257,052
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.03 2.20 3.96 2.14 1.28 9.03 10.16 -55.32%
EPS -5.72 -2.46 -0.26 -2.18 -4.73 1.07 4.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6204 0.6024 0.6294 0.6204 0.6204 0.6294 0.7643 -12.97%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.29 0.37 0.185 0.22 0.21 0.215 0.30 -
P/RPS 8.59 15.14 4.20 9.23 14.77 2.14 2.65 118.87%
P/EPS -4.56 -13.54 -64.73 -9.06 -3.99 18.07 5.57 -
EY -21.95 -7.38 -1.54 -11.04 -25.05 5.54 17.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.55 0.26 0.32 0.30 0.31 0.35 12.91%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 26/02/20 28/11/19 27/08/19 21/05/19 28/02/19 26/11/18 -
Price 0.35 0.36 0.345 0.205 0.23 0.23 0.215 -
P/RPS 10.37 14.73 7.84 8.60 16.17 2.29 1.90 209.67%
P/EPS -5.50 -13.18 -120.71 -8.44 -4.37 19.33 3.99 -
EY -18.19 -7.59 -0.83 -11.85 -22.87 5.17 25.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.49 0.30 0.33 0.33 0.25 60.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment