[ATAIMS] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -38.25%
YoY- 18.21%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 1,814,769 94,714 93,414 96,020 92,753 91,992 88,508 647.75%
PBT 96,510 124 934 1,844 1,992 2,844 1,784 1326.91%
Tax -17,382 -189 -48 0 994 -437 160 -
NP 79,128 -65 886 1,844 2,986 2,406 1,944 1080.62%
-
NP to SH 79,128 -65 886 1,844 2,986 2,406 1,944 1080.62%
-
Tax Rate 18.01% 152.42% 5.14% 0.00% -49.90% 15.37% -8.97% -
Total Cost 1,735,641 94,779 92,528 94,176 89,767 89,585 86,564 636.69%
-
Net Worth 21,090 52,694 56,622 56,744 56,358 55,141 54,264 -46.71%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 21,090 52,694 56,622 56,744 56,358 55,141 54,264 -46.71%
NOSH 104,458 97,999 104,468 104,772 104,542 104,335 104,516 -0.03%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.36% -0.07% 0.95% 1.92% 3.22% 2.62% 2.20% -
ROE 375.19% -0.12% 1.56% 3.25% 5.30% 4.36% 3.58% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1,737.31 96.65 89.42 91.65 88.72 88.17 84.68 648.05%
EPS 7.67 -0.07 0.84 1.76 2.86 2.31 1.86 156.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2019 0.5377 0.542 0.5416 0.5391 0.5285 0.5192 -46.69%
Adjusted Per Share Value based on latest NOSH - 104,772
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 150.68 7.86 7.76 7.97 7.70 7.64 7.35 647.67%
EPS 6.57 -0.01 0.07 0.15 0.25 0.20 0.16 1087.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0175 0.0438 0.047 0.0471 0.0468 0.0458 0.0451 -46.76%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.945 0.42 0.335 0.365 0.37 0.39 0.30 -
P/RPS 0.05 0.43 0.37 0.40 0.42 0.44 0.35 -72.64%
P/EPS 1.25 -630.00 39.50 20.74 12.95 16.91 16.13 -81.79%
EY 80.16 -0.16 2.53 4.82 7.72 5.91 6.20 450.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 0.78 0.62 0.67 0.69 0.74 0.58 301.78%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 21/02/17 14/11/16 26/08/16 31/05/16 22/02/16 17/11/15 -
Price 1.26 0.69 0.375 0.355 0.37 0.37 0.365 -
P/RPS 0.07 0.71 0.42 0.39 0.42 0.42 0.43 -70.15%
P/EPS 1.66 -1,035.00 44.22 20.17 12.95 16.04 19.62 -80.69%
EY 60.12 -0.10 2.26 4.96 7.72 6.23 5.10 417.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.24 1.28 0.69 0.66 0.69 0.70 0.70 329.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment