[TENGARA] QoQ Annualized Quarter Result on 31-Jan-2007 [#4]

Stock
[TENGARA] TENGGARA OIL BHD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- -63.11%
YoY- -48.64%
Quarter Report
Latest QR
Upcoming QR
TENGARA's Result
TENGARA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 2,270 1,204 1,684 3,996 13,869 18,272 22,048 -77.94%
PBT -33,414 -46,736 -89,092 -7,418 -8,216 -7,456 -6,840 187.07%
Tax 0 0 0 -5,983 0 0 0 -
NP -33,414 -46,736 -89,092 -13,401 -8,216 -7,456 -6,840 187.07%
-
NP to SH -33,414 -46,736 -89,092 -13,401 -8,216 -7,456 -6,840 187.07%
-
Tax Rate - - - - - - - -
Total Cost 35,685 47,940 90,776 17,397 22,085 25,728 28,888 15.08%
-
Net Worth -26,037 -244 -23,659 -8 5,675 8,104 10,585 -
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth -26,037 -244 -23,659 -8 5,675 8,104 10,585 -
NOSH 81,366 81,421 81,586 81,419 81,078 81,043 81,428 -0.05%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin -1,471.58% -3,881.73% -5,290.50% -335.36% -59.24% -40.81% -31.02% -
ROE 0.00% 0.00% 0.00% 0.00% -144.76% -92.00% -64.62% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 2.79 1.48 2.06 4.91 17.11 22.55 27.08 -77.93%
EPS -41.07 -57.40 -109.20 -16.50 -10.13 -9.20 -8.40 187.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.32 -0.003 -0.29 -0.0001 0.07 0.10 0.13 -
Adjusted Per Share Value based on latest NOSH - 81,850
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 2.69 1.43 2.00 4.73 16.43 21.65 26.12 -77.93%
EPS -39.59 -55.37 -105.56 -15.88 -9.73 -8.83 -8.10 187.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3085 -0.0029 -0.2803 -0.0001 0.0672 0.096 0.1254 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.14 0.14 0.14 0.18 0.18 0.22 0.57 -
P/RPS 5.02 9.47 6.78 3.67 1.05 0.98 2.11 77.93%
P/EPS -0.34 -0.24 -0.13 -1.09 -1.78 -2.39 -6.79 -86.34%
EY -293.33 -410.00 -780.00 -91.44 -56.30 -41.82 -14.74 630.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.57 2.20 4.38 -
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/12/07 01/10/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.14 0.14 0.14 0.14 0.17 0.18 0.22 -
P/RPS 5.02 9.47 6.78 2.85 0.99 0.80 0.81 236.28%
P/EPS -0.34 -0.24 -0.13 -0.85 -1.68 -1.96 -2.62 -74.27%
EY -293.33 -410.00 -780.00 -117.57 -59.61 -51.11 -38.18 287.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.43 1.80 1.69 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment