[PPHB] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 8.02%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 152,570 149,040 144,195 144,189 133,256 0 147,642 -0.03%
PBT 5,304 4,124 7,400 6,064 5,212 0 4,243 -0.22%
Tax -336 -56 -1,193 -408 24 0 -1,272 1.35%
NP 4,968 4,068 6,207 5,656 5,236 0 2,971 -0.52%
-
NP to SH 4,968 4,068 6,207 5,656 5,236 0 2,971 -0.52%
-
Tax Rate 6.33% 1.36% 16.12% 6.73% -0.46% - 29.98% -
Total Cost 147,602 144,972 137,988 138,533 128,020 0 144,671 -0.02%
-
Net Worth 83,017 82,016 80,310 75,942 0 0 71,099 -0.15%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 83,017 82,016 80,310 75,942 0 0 71,099 -0.15%
NOSH 32,684 32,806 32,383 20,692 20,614 20,489 20,489 -0.47%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 3.26% 2.73% 4.30% 3.92% 3.93% 0.00% 2.01% -
ROE 5.98% 4.96% 7.73% 7.45% 0.00% 0.00% 4.18% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 466.80 454.30 445.27 696.81 646.43 0.00 720.57 0.44%
EPS 15.20 12.40 19.20 27.33 25.40 0.00 14.50 -0.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.50 2.48 3.67 0.00 0.00 3.47 0.31%
Adjusted Per Share Value based on latest NOSH - 20,556
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 57.21 55.88 54.07 54.06 49.97 0.00 55.36 -0.03%
EPS 1.86 1.53 2.33 2.12 1.96 0.00 1.11 -0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3113 0.3075 0.3011 0.2848 0.00 0.00 0.2666 -0.15%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.15 1.54 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.34 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.57 12.42 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 13.22 8.05 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.62 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 18/08/00 12/05/00 20/04/00 19/11/99 - - - -
Price 1.04 1.40 1.42 0.00 0.00 0.00 0.00 -
P/RPS 0.22 0.31 0.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.84 11.29 7.41 0.00 0.00 0.00 0.00 -100.00%
EY 14.62 8.86 13.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.56 0.57 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment