[PPHB] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 84.84%
YoY- -19.22%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 185,240 187,464 190,277 182,973 171,276 181,448 203,877 -6.19%
PBT 23,112 22,304 35,982 27,684 16,330 12,452 29,535 -15.09%
Tax -6,200 -6,248 -8,858 -6,349 -4,788 -1,976 -5,902 3.34%
NP 16,912 16,056 27,124 21,334 11,542 10,476 23,633 -20.01%
-
NP to SH 16,912 16,056 27,124 21,334 11,542 10,476 23,633 -20.01%
-
Tax Rate 26.83% 28.01% 24.62% 22.93% 29.32% 15.87% 19.98% -
Total Cost 168,328 171,408 163,153 161,638 159,734 170,972 180,244 -4.46%
-
Net Worth 281,049 277,276 273,504 262,186 252,755 248,983 247,096 8.97%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 471 - - - 471 -
Div Payout % - - 1.74% - - - 2.00% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 281,049 277,276 273,504 262,186 252,755 248,983 247,096 8.97%
NOSH 188,623 188,623 188,623 188,623 188,623 188,623 188,623 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 9.13% 8.56% 14.26% 11.66% 6.74% 5.77% 11.59% -
ROE 6.02% 5.79% 9.92% 8.14% 4.57% 4.21% 9.56% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 98.21 99.39 100.88 97.00 90.80 96.20 108.09 -6.19%
EPS 8.96 8.52 14.38 11.31 6.12 5.56 12.53 -20.05%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.25 -
NAPS 1.49 1.47 1.45 1.39 1.34 1.32 1.31 8.97%
Adjusted Per Share Value based on latest NOSH - 188,623
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 69.46 70.29 71.35 68.61 64.22 68.04 76.45 -6.19%
EPS 6.34 6.02 10.17 8.00 4.33 3.93 8.86 -20.01%
DPS 0.00 0.00 0.18 0.00 0.00 0.00 0.18 -
NAPS 1.0538 1.0397 1.0255 0.9831 0.9477 0.9336 0.9265 8.97%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.775 0.885 1.09 0.64 0.685 0.64 1.08 -
P/RPS 0.79 0.89 1.08 0.66 0.75 0.67 1.00 -14.55%
P/EPS 8.64 10.40 7.58 5.66 11.19 11.52 8.62 0.15%
EY 11.57 9.62 13.19 17.67 8.93 8.68 11.60 -0.17%
DY 0.00 0.00 0.23 0.00 0.00 0.00 0.23 -
P/NAPS 0.52 0.60 0.75 0.46 0.51 0.48 0.82 -26.20%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 31/05/21 23/02/21 23/11/20 24/08/20 29/05/20 24/02/20 -
Price 0.80 0.875 1.02 0.72 0.705 0.77 1.09 -
P/RPS 0.81 0.88 1.01 0.74 0.78 0.80 1.01 -13.69%
P/EPS 8.92 10.28 7.09 6.37 11.52 13.86 8.70 1.68%
EY 11.21 9.73 14.10 15.71 8.68 7.21 11.49 -1.63%
DY 0.00 0.00 0.25 0.00 0.00 0.00 0.23 -
P/NAPS 0.54 0.60 0.70 0.52 0.53 0.58 0.83 -24.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment